| Revenue | NOK 0 | — |
| EBITDA | NOK -192K | -79% |
| Net profit | NOK 512K | -86% |
| Total assets | NOK 18,8M | -11% |
| Equity | NOK 8,9M | +6% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 266 | 2 070 | 1 753 | 835 | 244 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −2 033 | −1 408 | −1 329 | −931 | −554 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 73 | 446 | 143 | −268 | −440 | −49 | −106 | −90 | −90 | −107 | −192 |
| Depreciation & amort. | −12 | −0 | −3 | −9 | −14 | −14 | −13 | −5 | −4 | −0 | −0 |
| EBIT | 61 | 445 | 140 | −278 | −454 | −63 | −119 | −95 | −94 | −107 | −192 |
| Net financials | 4 640 | −126 | 230 | 1 154 | 200 | 563 | 240 | −135 | 746 | 4 652 | 625 |
| Profit before tax | 4 701 | 319 | 370 | 877 | −255 | 500 | 120 | −230 | 652 | 4 545 | 433 |
| Tax | 72 | 132 | 38 | 0 | −3 | −0 | −107 | −30 | −0 | 853 | −78 |
| Net profit | 4 628 | 187 | 332 | 877 | −252 | 500 | 228 | −200 | 653 | 3 692 | 512 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 116 | 2 766 | 1 900 | 5 009 | 5 845 | 6 293 | 7 731 | 6 966 | 7 559 | 21 066 | 18 800 |
| Equity | 2 146 | 1 233 | 1 566 | 4 642 | 4 390 | 4 391 | 5 706 | 5 506 | 6 159 | 8 351 | 8 863 |
| Long-term debt | 41 | 0 | 3 | 3 | 1 400 | 1 400 | 1 400 | 1 400 | 1 400 | 10 900 | 9 900 |
| Short-term debt | 4 929 | 1 533 | 332 | 364 | 55 | 502 | 625 | 60 | 0 | 1 814 | 37 |
| Total debt | 4 970 | 1 533 | 335 | 367 | 1 455 | 1 902 | 2 025 | 1 460 | 1 400 | 12 714 | 9 937 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Terje Egeland | Chairman | 0 companies |