| Revenue | NOK 277K | +170% |
| EBITDA | NOK 176K | +165% |
| Net profit | NOK 163K | +5366% |
| Total assets | NOK 579K | -27% |
| Equity | NOK -334K | +33% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 773 | 862 | 988 | 1 295 | 1 753 | 2 610 | 4 131 | 3 235 | 1 211 | 1 029 | 1 285 | 1 301 | 1 064 | 239 | 15 | 103 | 277 |
| Staff expenses | −6 | −1 | −121 | −396 | −343 | −386 | −466 | −266 | −197 | −26 | −206 | −459 | −666 | −155 | 9 | −0 | −0 |
| EBITDA | 8 | 11 | 71 | 105 | 274 | 290 | 104 | 874 | 97 | −137 | 164 | −121 | 39 | −199 | −74 | 67 | 176 |
| Depreciation & amort. | −19 | −20 | −20 | −32 | −45 | −32 | −27 | −9 | −16 | −28 | −35 | −35 | −25 | −0 | −25 | −16 | −12 |
| EBIT | −11 | −9 | 51 | 73 | 228 | 257 | 77 | 865 | 81 | −165 | 129 | −155 | 14 | −199 | −98 | 50 | 164 |
| Net financials | −124 | −25 | −26 | −24 | −50 | −68 | −56 | −62 | −453 | −54 | −57 | −52 | −55 | −69 | −57 | −47 | −1 |
| Profit before tax | −136 | −34 | 24 | 48 | 178 | 189 | 21 | 803 | −372 | −219 | 72 | −208 | −41 | −267 | −156 | 3 | 163 |
| Tax | 77 | −0 | −0 | −0 | −0 | 27 | 6 | 217 | 9 | −24 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −213 | −34 | 24 | 48 | 178 | 162 | 15 | 586 | −380 | −195 | 72 | −208 | −41 | −267 | −156 | 3 | 163 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 578 | 578 | 688 | 911 | 1 771 | 2 004 | 2 397 | 2 461 | 2 152 | 1 786 | 1 391 | 1 507 | 1 684 | 1 239 | 1 100 | 791 | 579 |
| Equity | −18 | 3 | 28 | 76 | 254 | 416 | 431 | 598 | 218 | 101 | 173 | −35 | −76 | −344 | −499 | −496 | −334 |
| Long-term debt | 381 | 303 | 437 | 548 | 657 | 588 | 537 | 439 | 393 | 500 | 697 | 359 | 283 | 1 147 | 1 056 | 734 | 401 |
| Short-term debt | 215 | 273 | 224 | 287 | 861 | 999 | 1 429 | 1 424 | 1 541 | 1 185 | 522 | 1 183 | 1 476 | 435 | 543 | 553 | 512 |
| Total debt | 596 | 575 | 660 | 835 | 1 517 | 1 587 | 1 966 | 1 863 | 1 935 | 1 685 | 1 219 | 1 542 | 1 760 | 1 582 | 1 600 | 1 287 | 913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RD Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gere As | Company | 6.8% | 6.8% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Dybdal | Deputy Member | 0 companies |
| Pål Stian Dybdal | Chairman | 0 companies |
| Rita Liliana Skjolden Bryne | Board of Directors | 0 companies |