Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Brynsløkken AS
AS
Active
Org 887308462
Delitoppen 3, 1540
Vestby
Manufacture of other chemical products n.e.c.
·
NACE 2059
Est. 2004 · 21 years old
18 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of other chemical products n.e.c.
/
Brynsløkken AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
349M
262M
174M
87M
0M
2020: 118M
118M
2020
2021: 156M (+32% vs 2020)
156M
+32%
2021
2022: 195M (+25% vs 2021)
195M
+25%
2022
2023: 280M (+44% vs 2022)
280M
+44%
2023
2024: 183M (-35% vs 2023)
183M
-35%
2024
EBITDA
NOK millions
42M
32M
21M
11M
0M
2020: 14M
14M
2020
2021: 8M (-43% vs 2020)
8M
-43%
2021
2022: 16M (+100% vs 2021)
16M
+100%
2022
2023: 34M (+113% vs 2022)
34M
+113%
2023
2024: 3M (-91% vs 2023)
3M
-91%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
183 365
280 330
194 798
155 570
118 235
Staff expenses
−17 670
−16 059
−12 700
−11 289
−10 293
EBITDA
2 540
34 010
16 106
8 140
14 148
Depreciation & amort.
−5 284
−4 943
−3 969
−4 007
−3 721
EBIT
−2 745
29 067
12 137
4 133
10 427
Net financials
780
−1 233
−569
−2 597
−3 772
Profit before tax
−1 964
27 833
11 568
1 536
6 655
Tax
−415
6 129
2 561
338
1 464
Net profit
−1 550
21 704
9 007
1 197
5 191
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
85 638
103 300
96 379
81 481
57 720
Equity
36 701
38 251
21 547
12 540
11 343
Long-term debt
0
1 633
4 875
51 137
33 620
Short-term debt
48 937
63 416
69 957
17 804
12 757
Total debt
48 937
65 049
74 832
68 941
46 378
Financial ratios
5-year trend
EBITDA margin
1,4 %
This company
15,8 %
Market median
This company
Market median
91% below market
2020
2024
Equity ratio
42,9 %
This company
38,2 %
Market median
This company
Market median
12% above market
2020
2024
Return on equity
−4,2 %
This company
18,4 %
Market median
This company
Market median
123% below market
2020
2024
Net profit margin
−0,8 %
This company
8,1 %
Market median
This company
Market median
110% below market
2020
2024
Asset turnover
2,14×
This company
1,12×
Market median
This company
Market median
91% above market
2020
2024
Debt / equity
1,33×
This company
0,62×
Market median
This company
Market median
115% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Brynsløkken AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
