| Revenue | NOK 32,9M | +63% |
| EBITDA | NOK 3,9M | -5% |
| Net profit | NOK 1,2M | -47% |
| Total assets | NOK 86,1M | +261% |
| Equity | NOK 8,3M | +1% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 156 | 28 477 | 33 762 | 20 182 | 32 943 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 74 | 7 494 | 3 648 | 4 080 | 3 877 |
| Depreciation & amort. | −0 | −0 | −0 | −165 | −180 |
| EBIT | 74 | 7 494 | 3 648 | 3 914 | 3 697 |
| Net financials | −4 | −3 | −773 | −928 | −2 099 |
| Profit before tax | 70 | 7 491 | 2 875 | 2 986 | 1 598 |
| Tax | 15 | 1 648 | 632 | 657 | 355 |
| Net profit | 54 | 5 843 | 2 242 | 2 329 | 1 243 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 696 | 18 831 | 25 071 | 23 853 | 86 079 |
| Equity | 837 | 6 680 | 8 922 | 8 251 | 8 294 |
| Long-term debt | 8 658 | 1 617 | 418 | 0 | 5 |
| Short-term debt | 6 201 | 10 534 | 15 731 | 15 602 | 77 780 |
| Total debt | 14 859 | 12 152 | 16 149 | 15 602 | 77 785 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Chairman | 2021 | |
| Chairman | 2021 | |
| Former (2) | ||
| Chairman | 2015 – 2021 | |
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 | |
| Company | 16.67% | 16.67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Kjøren | Chief Executive Officer | 0 companies |
| Marte Skistad Ødegaard | Chief Executive Officer | 0 companies |
| Harald Kjøren | Deputy Chairman | 0 companies |
| Dag Skjetne | Chairman | 0 companies |
| Jens Arne Johnsen | Chairman | 0 companies |
| John Arne Worum | Board of Directors | 0 companies |