| Revenue | NOK 6,5M | +2% |
| EBITDA | NOK 846K | +13% |
| Net profit | NOK 151K | +68% |
| Total assets | NOK 8,8M | +0% |
| Equity | NOK 2,7M | +6% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 765 | 3 163 | 3 787 | 4 160 | 4 327 | 4 361 | 4 611 | 4 818 | 4 859 | 4 642 | 4 470 | 4 668 | 6 613 | 8 477 | 7 158 | 6 394 | 6 539 |
| Staff expenses | −0 | −623 | −629 | −729 | −859 | −795 | −988 | −956 | −984 | −1 014 | −1 102 | −1 131 | −1 098 | −1 189 | −1 768 | −1 303 | −1 358 | −1 395 |
| EBITDA | 0 | 290 | 46 | 128 | 205 | 268 | 252 | 160 | 243 | 269 | 371 | 304 | 442 | 482 | 1 201 | 1 178 | 746 | 846 |
| Depreciation & amort. | −0 | −10 | −10 | −6 | −7 | −9 | −9 | −9 | −67 | −148 | −139 | −139 | −145 | −165 | −217 | −258 | −282 | −287 |
| EBIT | 0 | 280 | 36 | 122 | 198 | 259 | 243 | 151 | 176 | 120 | 232 | 165 | 298 | 317 | 985 | 920 | 463 | 559 |
| Net financials | 0 | −61 | −56 | −52 | −51 | −50 | −48 | −32 | −57 | −143 | −138 | −141 | −136 | −152 | −249 | −231 | −315 | −332 |
| Profit before tax | 0 | 220 | −20 | 69 | 147 | 210 | 195 | 119 | 119 | −23 | 94 | 23 | 162 | 165 | 736 | 689 | 148 | 227 |
| Tax | −0 | 37 | −5 | 19 | 42 | 60 | 56 | 34 | 32 | −5 | 30 | 17 | 46 | 45 | 183 | 170 | 58 | 77 |
| Net profit | 0 | 183 | −14 | 50 | 105 | 149 | 139 | 85 | 87 | −18 | 64 | 6 | 116 | 119 | 552 | 519 | 90 | 151 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 821 | 1 469 | 1 712 | 1 926 | 1 721 | 1 804 | 1 757 | 5 379 | 5 180 | 5 089 | 4 989 | 5 565 | 8 097 | 9 628 | 9 136 | 8 794 | 8 824 |
| Equity | — | 485 | 471 | 521 | 625 | 775 | 914 | 999 | 1 086 | 1 068 | 1 132 | 1 139 | 1 255 | 1 374 | 1 926 | 2 445 | 2 535 | 2 686 |
| Long-term debt | 0 | 544 | 439 | 321 | 289 | 357 | 222 | 68 | 3 286 | 3 109 | 2 927 | 2 749 | 3 150 | 5 430 | 5 727 | 5 457 | 5 165 | 4 895 |
| Short-term debt | 0 | 792 | 559 | 870 | 1 012 | 589 | 668 | 690 | 1 007 | 1 003 | 1 030 | 1 101 | 1 160 | 1 293 | 1 975 | 1 234 | 1 094 | 1 244 |
| Total debt | 0 | 1 336 | 998 | 1 191 | 1 301 | 946 | 890 | 758 | 4 293 | 4 112 | 3 957 | 3 850 | 4 311 | 6 723 | 7 702 | 6 691 | 6 259 | 6 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 70.0% | 70.0% | 2022 | |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 15.0% | 15.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Helene Lyngsvåg Breisnes | Chief Executive Officer | 0 companies |