| Revenue | NOK 915,4M | +17% |
| EBITDA | NOK -53,6M | -285% |
| Net profit | NOK -46,1M | -275% |
| Total assets | NOK 221,1M | -13% |
| Equity | NOK -20,1M | -180% |
| Employees | 317 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 304 830 | 404 964 | 558 867 | 783 856 | 915 417 |
| Staff expenses | −207 415 | −272 885 | −304 827 | −444 178 | −503 567 |
| EBITDA | 6 740 | 7 622 | 15 260 | −13 947 | −53 633 |
| Depreciation & amort. | −4 522 | −4 255 | −4 086 | −5 824 | −7 017 |
| EBIT | 2 218 | 3 367 | 11 174 | −19 771 | −60 650 |
| Net financials | 4 272 | −28 | −3 747 | 2 467 | 7 148 |
| Profit before tax | 6 490 | 3 339 | 7 427 | −17 304 | −53 502 |
| Tax | 2 278 | −688 | 762 | −4 989 | −7 373 |
| Net profit | 4 212 | 4 027 | 6 665 | −12 315 | −46 129 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 137 715 | 155 571 | 189 397 | 254 521 | 221 092 |
| Equity | 32 327 | 34 003 | 39 209 | 25 026 | −20 145 |
| Long-term debt | 10 000 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 388 | 121 568 | 150 188 | 229 495 | 241 236 |
| Total debt | 105 388 | 121 568 | 150 188 | 229 495 | 241 236 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MV Deputy Member | Deputy Member | 2024 |
HV Deputy Member | Deputy Member | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 35.57% | 35.57% | 2024 | |
| Company | 8.98% | 8.98% | 2024 | |
| Individual | 8.7% | 8.7% | 2024 | |
| Company | 7.37% | 7.37% | 2024 | |
| Company | 7.34% | 7.34% | 2024 | |
| Company | 3.92% | 3.92% | 2024 | |
| Company | 3.49% | 3.49% | 2024 | |
| Company | 1.74% | 1.74% | 2024 | |
| Company | 1.28% | 1.28% | 2024 | |
| Company | 1.28% | 1.28% | 2024 | |
| Individual | 1.05% | 1.05% | 2024 | |
| Individual | 1.03% | 1.03% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marija Vulic | Deputy Member | 0 companies |
| Hallvard Valen | Deputy Member | 0 companies |
| Jarand Rystad | Chairman | 0 companies |
| Akan Kadyrbekov | Board of Directors | 0 companies |
| Monica Hagen | Board of Directors | 0 companies |
| Jan Byrkjeland | Board of Directors | 0 companies |
| Erik Wold | Board of Directors | 0 companies |
| Arne Gulbrandsen | Board of Directors | 0 companies |
| Renee Mari Salamonsen | Board of Directors | 0 companies |
| Iben Furst Frimann-Dahl | Board of Directors | 0 companies |
| Alexander Dobrowen Fløtre | Board of Directors | 0 companies |