| Revenue | NOK 303,1M | +22% |
| EBITDA | NOK -312K | +99% |
| Net profit | NOK -30,7M | +62% |
| Total assets | NOK 455,3M | -34% |
| Equity | NOK 296,7M | -9% |
| Employees | 90 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 175 959 | 155 209 | 133 524 | 215 928 | 245 720 | 223 370 | 233 499 | 212 891 | 148 009 | 190 440 | 263 184 | 248 604 | 303 116 |
| Staff expenses | −0 | −53 966 | −60 988 | −61 185 | −71 908 | −84 830 | −92 170 | −111 727 | −115 692 | −0 | −126 126 | −108 736 | −0 | −0 |
| EBITDA | 0 | 17 560 | 14 356 | 12 067 | 20 495 | 30 067 | 25 158 | 20 290 | −8 878 | 29 054 | −84 701 | 36 805 | −50 547 | −312 |
| Depreciation & amort. | −0 | −1 642 | −1 802 | −3 633 | −4 106 | −6 594 | −19 092 | −9 223 | −16 977 | −94 948 | −36 735 | −12 645 | −38 431 | −21 694 |
| EBIT | 0 | 15 918 | 12 554 | 8 433 | 16 388 | 23 473 | 6 066 | 11 067 | −25 854 | −65 894 | −121 437 | 24 160 | −88 978 | −22 006 |
| Net financials | 0 | 304 | −2 578 | −810 | −236 | −2 307 | −397 | −9 048 | 136 910 | −73 401 | 14 356 | 74 517 | −11 634 | −14 683 |
| Profit before tax | 0 | 16 222 | 9 976 | 7 623 | 16 152 | 21 166 | 5 668 | 2 019 | 111 056 | −139 296 | −107 081 | 98 677 | −100 611 | −36 689 |
| Tax | −0 | 4 561 | 3 385 | 2 158 | 4 566 | 5 669 | 1 139 | 2 099 | −9 874 | −17 696 | −28 111 | 4 748 | −19 192 | −6 007 |
| Net profit | 0 | 11 661 | 6 591 | 5 465 | 11 586 | 15 497 | 4 530 | −80 | 120 931 | −121 599 | −78 969 | 93 929 | −81 419 | −30 683 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 67 314 | 74 163 | 85 464 | 127 242 | 181 392 | 357 236 | 399 322 | 590 224 | 413 096 | 401 903 | 571 861 | 691 991 | 455 328 |
| Equity | — | 15 173 | 21 620 | 28 186 | 31 738 | 47 235 | 68 977 | 67 959 | 244 196 | 164 889 | 85 920 | 414 856 | 327 408 | 296 725 |
| Long-term debt | 0 | −150 | 0 | 0 | 0 | 11 316 | 166 015 | 192 203 | 242 836 | 19 039 | 0 | 1 133 | 0 | 0 |
| Short-term debt | 0 | 48 583 | 38 580 | 43 437 | 87 857 | 122 840 | 122 244 | 139 159 | 103 192 | 229 169 | 315 984 | 155 871 | 364 583 | 158 603 |
| Total debt | 0 | 51 992 | 52 542 | 57 278 | 95 504 | 134 157 | 288 259 | 331 362 | 346 028 | 248 207 | 315 984 | 157 004 | 364 583 | 158 603 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vetco Gray Scandinavia As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kolbjørn Mehl | Chief Executive Officer | 0 companies |
| Bjørn Gundersen | Board of Directors | 0 companies |
| Gunnar Oksefjell | Board of Directors | 0 companies |
| Espen Ogne | Board of Directors | 0 companies |
| Tom Huuse | Chairman | 0 companies |