| Revenue | NOK 4,8M | +23% |
| EBITDA | NOK 4M | +23% |
| Net profit | NOK -1M | +13% |
| Total assets | NOK 46,7M | -3% |
| Equity | NOK 2,2M | -31% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 724 | 0 | 0 | 761 | 3 753 | 3 124 | 8 744 | 188 | 1 386 | 2 830 | 3 006 | 3 619 | 3 931 | 4 825 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 679 | 0 | 0 | 691 | 3 604 | 2 887 | 8 494 | −453 | 646 | 2 474 | 2 514 | 2 697 | 3 237 | 3 986 |
| Depreciation & amort. | −215 | −0 | −0 | −227 | −664 | −996 | −997 | −327 | −1 018 | −1 854 | −1 846 | −1 876 | −1 913 | −1 912 |
| EBIT | 464 | 0 | 0 | 464 | 2 939 | 1 891 | 7 496 | −779 | −372 | 621 | 668 | 821 | 1 324 | 2 074 |
| Net financials | −116 | 0 | 0 | −140 | −584 | −565 | −420 | −499 | −1 650 | −1 586 | −1 357 | −1 922 | −2 487 | −3 085 |
| Profit before tax | 348 | 0 | 0 | 324 | 2 356 | 1 326 | 7 076 | −1 278 | −2 022 | −965 | −689 | −1 101 | −1 162 | −1 011 |
| Tax | 88 | −0 | −0 | 53 | 630 | 330 | 1 643 | −337 | −445 | −212 | −152 | −132 | −0 | −0 |
| Net profit | 259 | 0 | 0 | 271 | 1 726 | 996 | 5 434 | −941 | −1 577 | −753 | −537 | −969 | −1 162 | −1 011 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 974 | — | — | 4 721 | 21 139 | 21 314 | 24 361 | 37 234 | 53 664 | 52 531 | 50 719 | 49 130 | 47 995 | 46 657 |
| Equity | 723 | — | — | 996 | 2 722 | 3 718 | 9 152 | 8 210 | 6 633 | 5 880 | 5 343 | 4 374 | 3 212 | 2 201 |
| Long-term debt | 0 | 0 | 0 | 3 434 | 15 816 | 15 096 | 13 989 | 20 434 | 42 496 | 41 363 | 39 001 | 36 658 | 34 387 | 33 399 |
| Short-term debt | 391 | 0 | 0 | 291 | 2 602 | 2 500 | 1 221 | 8 590 | 4 534 | 5 288 | 6 375 | 8 097 | 10 395 | 11 057 |
| Total debt | 4 250 | 0 | 0 | 3 725 | 18 418 | 17 596 | 15 210 | 29 024 | 47 030 | 46 651 | 45 376 | 44 755 | 44 783 | 44 456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jts As | Company | 90.0% | 90.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Frang Wetten | Chief Executive Officer | 0 companies |
| Bjørnar Rygg | Chairman | 0 companies |
| Bjørn Rygg | Chairman | 0 companies |