| Revenue | NOK 4,5M | -16% |
| EBITDA | NOK 111K | -75% |
| Net profit | NOK 2K | -99% |
| Total assets | NOK 1,7M | -11% |
| Equity | NOK 656K | +0% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 206 | 5 715 | 5 567 | 5 368 | 4 517 |
| Staff expenses | −2 661 | −2 726 | −3 089 | −2 673 | −2 388 |
| EBITDA | 266 | 376 | 293 | 450 | 111 |
| Depreciation & amort. | −8 | −78 | −119 | −132 | −117 |
| EBIT | 257 | 298 | 174 | 318 | −6 |
| Net financials | 57 | −11 | −9 | −5 | 8 |
| Profit before tax | 314 | 287 | 165 | 313 | 3 |
| Tax | 57 | 63 | 36 | 69 | 1 |
| Net profit | 257 | 224 | 129 | 244 | 2 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 110 | 1 871 | 2 066 | 1 890 | 1 677 |
| Equity | 657 | 281 | 410 | 654 | 656 |
| Long-term debt | 0 | 0 | 0 | 156 | 96 |
| Short-term debt | 1 453 | 1 590 | 1 656 | 1 080 | 925 |
| Total debt | 1 453 | 1 590 | 1 656 | 1 236 | 1 021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ME Deputy Member | Deputy Member | 2019 |
AE Deputy Member | Deputy Member | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 3.5% | 3.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Madeleine Ellingsen-Larsen | Deputy Member | 0 companies |
| Alexandra Ellingsen-Larsen | Deputy Member | 0 companies |
| Harald Larsen | Chairman | 0 companies |