| Revenue | NOK 15,1M | +9% |
| EBITDA | NOK 8,2M | +113% |
| Net profit | NOK 76,7M | +182% |
| Total assets | NOK 633,6M | +7% |
| Equity | NOK 267,6M | +11% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 330 | 20 694 | 20 147 | 20 691 | 22 297 | 20 449 | 22 072 | 21 692 | 22 708 | 19 884 | 16 567 | 15 718 | 13 796 | 15 038 | 14 049 | 13 849 | 15 127 |
| Staff expenses | −48 | −50 | −45 | −81 | −84 | −110 | −142 | −142 | −198 | −176 | −82 | −114 | −116 | −2 587 | −5 339 | −6 510 | −3 255 |
| EBITDA | 21 346 | 14 324 | 12 002 | 14 125 | 14 809 | 13 925 | 14 666 | 14 553 | 15 651 | 13 457 | 10 106 | 10 886 | 9 944 | 9 296 | 6 084 | 3 861 | 8 208 |
| Depreciation & amort. | −4 261 | −4 564 | −4 656 | −4 609 | −4 492 | −4 300 | −4 221 | −4 266 | −4 512 | −4 522 | −3 793 | −3 793 | −3 842 | −3 864 | −3 864 | −3 624 | −3 457 |
| EBIT | 17 085 | 9 760 | 7 345 | 9 516 | 10 317 | 9 625 | 10 445 | 10 287 | 11 139 | 8 935 | 6 313 | 7 093 | 6 102 | 5 432 | 2 220 | 237 | 4 751 |
| Net financials | 6 468 | −1 907 | −1 266 | −2 907 | 4 255 | 7 316 | 1 848 | −625 | 9 115 | 10 186 | 24 798 | 45 388 | 115 689 | 23 914 | 79 447 | 29 589 | 76 476 |
| Profit before tax | 23 553 | 7 854 | 6 080 | 6 609 | 14 572 | 16 941 | 12 292 | 9 661 | 20 255 | 19 121 | 31 111 | 52 481 | 121 791 | 29 346 | 81 668 | 29 826 | 81 227 |
| Tax | 3 087 | 1 866 | 1 287 | 1 856 | 1 924 | 2 247 | 1 985 | 1 776 | 5 560 | 1 420 | 1 133 | 975 | 1 204 | 1 586 | 2 795 | 2 631 | 4 552 |
| Net profit | 20 466 | 5 988 | 4 793 | 4 753 | 12 648 | 14 694 | 10 307 | 7 885 | 14 695 | 17 702 | 29 978 | 51 506 | 120 588 | 27 759 | 78 873 | 27 195 | 76 675 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 197 673 | 199 776 | 193 766 | 221 532 | 229 151 | 231 307 | 224 875 | 351 302 | 426 399 | 451 854 | 497 151 | 511 962 | 610 168 | 493 466 | 585 084 | 591 096 | 633 550 |
| Equity | 86 823 | 91 550 | 96 342 | 101 096 | 107 744 | 116 437 | 120 745 | 122 630 | 126 014 | 106 416 | 124 676 | 106 182 | 156 770 | 183 713 | 262 586 | 241 781 | 267 588 |
| Long-term debt | −213 | −213 | −213 | −363 | 111 177 | 93 217 | 84 360 | 201 437 | 226 577 | 269 099 | 324 944 | 301 905 | 350 671 | 278 367 | 300 055 | 301 553 | 301 058 |
| Short-term debt | 4 241 | 8 362 | 4 648 | 4 086 | 9 717 | 20 990 | 18 857 | 26 035 | 72 608 | 75 338 | 46 531 | 102 875 | 101 728 | 30 386 | 21 443 | 47 763 | 64 904 |
| Total debt | 110 637 | 108 014 | 97 211 | 120 074 | 120 894 | 114 207 | 103 217 | 227 472 | 299 185 | 344 437 | 371 475 | 404 781 | 452 398 | 308 753 | 321 498 | 349 315 | 365 963 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jaras Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kari-Anne Rasmussen Hjertvik | Board of Directors | 0 companies |
| Jane Hennie Sandvik Rasmussen | Board of Directors | 0 companies |
| Jarle Ketil Rasmussen | Chairman | 0 companies |
| Kai Vidar Moe | Board of Directors | 0 companies |
| Espen Ledang | Board of Directors | 0 companies |
| Jo-Kristian Rasmussen | Board of Directors | 0 companies |
| Per Kristian Andersen | Chairman | 0 companies |