| Revenue | NOK 43,8M | +23% |
| EBITDA | NOK 1,6M | +123% |
| Net profit | NOK 1,4M | +128% |
| Total assets | NOK 39,7M | +6% |
| Equity | NOK 16M | +10% |
| Employees | 12 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 265 | 40 415 | 55 806 | 33 921 | 42 111 | 43 427 | 43 069 | 49 226 | 56 589 | 35 474 | 43 783 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 866 | −12 011 | −11 147 | −11 728 | −12 983 | −15 831 | −14 019 | −15 171 | −17 923 | −18 864 | −21 387 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 519 | 306 | −3 119 | 1 323 | 2 073 | 2 697 | 689 | 1 669 | −6 928 | 1 593 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −21 | −25 | −28 | −38 | −46 | −85 | −62 | −116 | −268 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 140 | 516 | 285 | −3 144 | 1 295 | 2 035 | 2 651 | 604 | 1 608 | −7 045 | 1 325 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176 | 753 | 289 | 101 | 106 | 37 | 205 | 201 | 345 | 253 | 548 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 317 | 1 269 | 574 | −3 043 | 1 401 | 2 072 | 2 857 | 805 | 1 953 | −6 792 | 1 873 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 358 | 580 | 538 | 647 | 196 | 99 | −1 632 | 433 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 317 | 1 269 | 574 | −1 685 | 821 | 1 534 | 2 210 | 609 | 1 853 | −5 160 | 1 440 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 30 921 | 39 610 | 25 951 | 23 936 | 32 048 | 46 146 | 48 198 | 42 107 | 48 955 | 37 594 | 39 740 |
| Equity | — | — | — | — | — | — | — | 13 525 | 14 794 | 14 368 | 12 684 | 13 505 | 15 039 | 17 249 | 17 858 | 19 711 | 14 551 | 15 991 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194 | 4 196 | 0 | 1 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 202 | 20 620 | 11 582 | 10 253 | 18 544 | 31 107 | 30 950 | 24 250 | 18 918 | 11 338 | 10 691 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17 396 | 24 816 | 11 582 | 11 253 | 18 544 | 31 107 | 30 950 | 24 250 | 18 918 | 11 338 | 10 691 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sintef Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Winther | Chief Executive Officer | 0 companies |
| Anders Lian | Chief Executive Officer | 0 companies |
| Mats Stefan Carlin | Board of Directors | 0 companies |
| Reidar Bye | Board of Directors | 0 companies |
| Alexandra Bech Gjørv | Chairman | 0 companies |
| Anne Ella Hovi Worsøe | Board of Directors | 0 companies |
| Eivind Bergsmyr | Board of Directors | 0 companies |