| Revenue | NOK 21K | -14% |
| EBITDA | NOK -202K | +66% |
| Net profit | NOK 2,4M | +1285% |
| Total assets | NOK 19,4M | -24% |
| Equity | NOK 16,8M | +17% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 170 | 187 | 1 324 | 2 775 | 2 672 | 2 167 | 3 107 | 2 694 | 2 419 | 2 740 | 1 677 | 1 168 | 1 227 | 725 | 24 | 21 |
| Staff expenses | −31 | −192 | −0 | −99 | −290 | −289 | −238 | −245 | −418 | −290 | −256 | −175 | −445 | −284 | −451 | −279 | −0 |
| EBITDA | −18 | −126 | −23 | 123 | 322 | −70 | 70 | 348 | 43 | −44 | −262 | −152 | −612 | −419 | −3 215 | −596 | −202 |
| Depreciation & amort. | −94 | −136 | −168 | −185 | −189 | −121 | −110 | −203 | −310 | −347 | −383 | −704 | −660 | −599 | −224 | −6 | −6 |
| EBIT | −112 | −262 | −191 | −62 | 133 | −191 | −40 | 144 | −267 | −390 | −645 | −857 | −1 272 | −1 018 | −3 439 | −602 | −208 |
| Net financials | 752 | 737 | 224 | 437 | 1 522 | 1 703 | 9 020 | 1 853 | 174 | 1 021 | 74 356 | 1 087 | 6 592 | 10 832 | 16 610 | 777 | 2 633 |
| Profit before tax | 640 | 475 | 33 | 375 | 1 656 | 1 512 | 8 980 | 1 997 | −94 | 631 | 73 711 | 231 | 5 320 | 9 814 | 13 171 | 175 | 2 425 |
| Tax | 196 | −197 | 54 | 90 | 754 | 734 | 85 | 114 | −26 | −73 | 82 | −35 | −76 | −0 | −0 | −0 | −0 |
| Net profit | 444 | 671 | −20 | 285 | 901 | 778 | 8 894 | 1 884 | −67 | 704 | 73 629 | 266 | 5 397 | 9 814 | 13 171 | 175 | 2 425 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 648 | 2 065 | 4 331 | 3 913 | 4 971 | 5 187 | 12 026 | 13 567 | 12 750 | 13 102 | 76 291 | 67 379 | 64 610 | 69 369 | 25 271 | 25 371 | 19 360 |
| Equity | 464 | 1 135 | 1 115 | 1 400 | 1 801 | 2 580 | 10 974 | 11 858 | 11 790 | 12 494 | 67 024 | 61 790 | 59 186 | 44 000 | 25 171 | 14 346 | 16 771 |
| Long-term debt | 959 | 831 | 831 | 1 645 | 1 516 | 1 080 | 16 | 130 | 103 | 30 | 111 | 76 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 225 | 99 | 2 386 | 867 | 1 654 | 1 528 | 1 036 | 1 580 | 856 | 578 | 9 155 | 5 513 | 5 424 | 25 369 | 100 | 11 025 | 2 589 |
| Total debt | 1 184 | 930 | 3 217 | 2 513 | 3 170 | 2 608 | 1 052 | 1 710 | 959 | 607 | 9 267 | 5 589 | 5 424 | 25 369 | 100 | 11 025 | 2 589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
NM Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.4% | 9.4% | 2023 | |
| Individual | 9.4% | 9.4% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Olav Røang | Chief Executive Officer | 0 companies |
| Nina Mari Tjeldflaat | Deputy Member | 0 companies |
| Elly Joys Røang | Chairman | 0 companies |
| Sarah Joys Røang | Board of Directors | 0 companies |
| Nils Christoffer Joys Røang | Board of Directors | 0 companies |