| Revenue | NOK 10,2M | -44% |
| EBITDA | NOK 2,5M | -55% |
| Net profit | NOK 1,2M | -66% |
| Total assets | NOK 23,1M | -10% |
| Equity | NOK 8,6M | -49% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 24 330 | 30 627 | 27 295 | 18 171 | 10 184 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 420 | 11 615 | 7 269 | 5 607 | 2 525 |
| Depreciation & amort. | −2 630 | −2 953 | −3 232 | −2 290 | −1 416 |
| EBIT | 4 790 | 8 662 | 4 037 | 3 317 | 1 109 |
| Net financials | −492 | −264 | −285 | −58 | 48 |
| Profit before tax | 4 299 | 8 398 | 3 752 | 3 259 | 1 158 |
| Tax | 1 367 | 1 828 | 1 483 | −161 | −13 |
| Net profit | 2 931 | 6 570 | 2 270 | 3 420 | 1 171 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 19 765 | 21 609 | 22 260 | 25 584 | 23 058 |
| Equity | 6 757 | 10 887 | 13 471 | 16 891 | 8 562 |
| Long-term debt | 10 037 | 6 499 | 6 448 | 4 291 | 1 681 |
| Short-term debt | 2 971 | 4 223 | 2 340 | 4 402 | 12 815 |
| Total debt | 13 008 | 10 722 | 8 789 | 8 693 | 14 496 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
NM Chief Executive Officer | Chief Executive Officer | 2004 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (2) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2012 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 89.82% | 89.82% | 2022 | |
| Individual | 5.3% | 5.3% | 2022 | |
| Individual | 4.89% | 4.89% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Magne Fjereide | Chief Executive Officer | 0 companies |
| Roald Misje | Chief Executive Officer | 0 companies |
| Alexander Misje | Board of Directors | 0 companies |
| Nicolai Misje | Board of Directors | 0 companies |
| Andreas Kalsaas Fjereide | Board of Directors | 0 companies |