| Revenue | NOK 1,4M | -68% |
| EBITDA | NOK -3,1M | -134% |
| Net profit | NOK -5,2M | -19% |
| Total assets | NOK 141,4M | +6% |
| Equity | NOK 47,6M | -6% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 760 | 314 | 818 | 4 076 | 4 687 | 630 | 14 376 | 18 604 | 2 380 | 2 100 | 85 | 4 424 | 0 | 0 | 4 194 | 1 355 |
| Staff expenses | −0 | −0 | −0 | −0 | −383 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −202 | −1 003 |
| EBITDA | −17 | 711 | 100 | 385 | 2 109 | 2 090 | 229 | 2 275 | 3 087 | 673 | −2 804 | −1 028 | −3 263 | −428 | −996 | −1 343 | −3 146 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −8 |
| EBIT | −17 | 711 | 100 | 385 | 2 109 | 2 090 | 229 | 2 275 | 3 087 | 673 | −2 804 | −1 028 | −3 263 | −428 | −996 | −1 343 | −3 154 |
| Net financials | 2 | 1 | −3 | 0 | 0 | −7 | −3 | −412 | −29 | −1 037 | 0 | 0 | 0 | 0 | −6 610 | −3 034 | −2 728 |
| Profit before tax | −15 | 712 | 97 | 386 | 2 110 | 2 082 | 226 | 1 863 | 3 058 | −364 | −2 803 | −1 028 | −3 263 | −428 | −7 606 | −4 378 | −5 882 |
| Tax | −0 | 151 | 27 | 108 | 591 | 531 | 61 | 461 | 657 | −192 | −1 499 | −226 | −670 | −0 | −0 | −0 | −660 |
| Net profit | −15 | 562 | 70 | 278 | 1 519 | 1 551 | 165 | 1 401 | 2 401 | −173 | −1 304 | −801 | −2 593 | −428 | −7 606 | −4 378 | −5 222 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 849 | 10 353 | 13 195 | 17 349 | 24 702 | 28 864 | 57 595 | 70 394 | 92 412 | 99 272 | 101 566 | 108 662 | 109 877 | 116 587 | 121 112 | 133 589 | 141 380 |
| Equity | −64 | 1 498 | 1 567 | 1 845 | 3 364 | 4 915 | 5 080 | 6 481 | 8 883 | 8 710 | 6 250 | 5 448 | 2 855 | 12 428 | 54 822 | 50 445 | 47 563 |
| Long-term debt | 5 901 | 0 | 0 | 0 | 20 994 | 23 839 | 51 841 | 60 230 | 66 901 | 76 335 | 95 005 | 102 938 | 106 307 | 104 012 | 66 064 | 82 470 | 93 460 |
| Short-term debt | 11 | 3 | 94 | 1 134 | 344 | 111 | 675 | 3 683 | 16 628 | 14 227 | 312 | 276 | 715 | 147 | 226 | 675 | 357 |
| Total debt | 5 913 | 8 855 | 11 628 | 15 505 | 21 338 | 23 949 | 52 515 | 63 913 | 83 529 | 90 562 | 95 317 | 103 213 | 107 022 | 104 160 | 66 290 | 83 145 | 93 817 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lt Finans As | Company | 100.0% | 100.0% | 2024 |
Fronta As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Arne Tyse | Chief Executive Officer | 0 companies |
| Endre Sørstrømmen | Board of Directors | 0 companies |
| Atle Fylling | Board of Directors | 0 companies |
| Leif Trygve Nilsen | Chairman | 0 companies |