| Revenue | NOK 9,9M | +8% |
| EBITDA | NOK 80K | -81% |
| Net profit | NOK -139K | -153% |
| Total assets | NOK 2,3M | -8% |
| Equity | NOK 1,1M | -11% |
| Employees | 28 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 486 | 7 624 | 6 589 | 9 155 | 9 927 |
| Staff expenses | −3 421 | −3 329 | −3 456 | −3 818 | −4 565 |
| EBITDA | −273 | 499 | −242 | 427 | 80 |
| Depreciation & amort. | −152 | −148 | −144 | −163 | −216 |
| EBIT | −426 | 350 | −386 | 264 | −135 |
| Net financials | −12 | −5 | −2 | −2 | −4 |
| Profit before tax | −438 | 346 | −388 | 262 | −139 |
| Tax | 207 | −0 | −0 | −0 | −0 |
| Net profit | −645 | 346 | −388 | 262 | −139 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 120 | 2 477 | 2 097 | 2 536 | 2 323 |
| Equity | 1 017 | 1 363 | 975 | 1 237 | 1 098 |
| Long-term debt | 77 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 026 | 1 114 | 1 122 | 1 300 | 1 225 |
| Total debt | 1 103 | 1 114 | 1 122 | 1 300 | 1 225 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LM Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
LA Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 32.89% | 32.89% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Magnussen | Chief Executive Officer | 0 companies |
| Linn Anita Magnussen | Chief Executive Officer | 0 companies |
| Jostein Magnussen | Chairman | 0 companies |
| Stein Johnny Magnussen | Board of Directors | 0 companies |
| Ole Martin Magnussen | Board of Directors | 0 companies |
| Ole-Martin Magnussen | Board of Directors | 0 companies |