| Revenue | NOK 20,2M | +18% |
| EBITDA | NOK 75K | +122% |
| Net profit | NOK 19K | +105% |
| Total assets | NOK 2,2M | -9% |
| Equity | NOK 492K | +4% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 12 913 | 17 530 | 20 625 | 20 071 | 18 490 | 21 458 | 21 860 | 21 839 | 15 463 | 17 084 | 20 198 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 350 | −2 348 | −3 324 | −3 306 | −3 176 | −3 125 | −2 733 | −2 923 | −1 870 | −2 135 | −2 141 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 462 | 528 | 528 | −845 | −597 | −534 | 134 | 520 | 0 | −351 | 75 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −25 | −140 | −183 | −170 | −168 | −110 | −39 | −39 | −43 | −16 | −32 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 436 | 388 | 345 | −1 015 | −766 | −644 | 95 | 481 | −43 | −367 | 44 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 1 | 13 | 4 | −4 | −11 | −2 | −4 | −1 | −24 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 438 | 391 | 346 | −1 002 | −762 | −648 | 85 | 480 | −47 | −368 | 19 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 438 | 391 | 346 | −1 002 | −762 | −648 | 85 | 480 | −47 | −368 | 19 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 2 109 | 3 057 | 3 221 | 3 018 | 2 372 | 2 661 | 2 458 | 2 980 | 2 768 | 2 449 | 2 217 |
| Equity | — | — | — | — | — | −1 303 | −912 | −566 | −1 567 | −2 330 | 323 | 407 | 887 | 840 | 473 | 492 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 315 | 2 815 | 2 565 | 2 565 | 2 815 | 15 | 15 | 9 | 9 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 1 097 | 1 154 | 1 222 | 2 020 | 1 887 | 2 323 | 2 035 | 2 083 | 1 919 | 1 977 | 1 725 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 3 412 | 3 969 | 3 787 | 4 585 | 4 702 | 2 338 | 2 050 | 2 092 | 1 928 | 1 977 | 1 725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selitar As | Company | 90.0% | 90.0% | 2022 |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Fridtjov Thome | Chief Executive Officer | 0 companies |
| Fredrik Engen | Chairman | 0 companies |
| Gunnar Gullaksen | Board of Directors | 0 companies |
| Else Brit Haavardsholm | Board of Directors | 0 companies |