| Revenue | NOK 2,5M | +2% |
| EBITDA | NOK 817K | +73% |
| Net profit | NOK 658K | +76% |
| Total assets | NOK 1,3M | +35% |
| Equity | NOK 109K | -2% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 396 | 1 479 | 1 518 | 1 675 | 1 815 | 1 991 | 2 084 | 2 169 | 2 260 | 2 418 | 2 480 | 2 426 | 2 412 | 2 323 | 2 400 | 2 454 | 2 510 |
| Staff expenses | −562 | −927 | −651 | −1 071 | −817 | −994 | −1 055 | −962 | −1 434 | −1 106 | −1 183 | −1 327 | −1 367 | −1 620 | −1 511 | −1 704 | −1 466 |
| EBITDA | 528 | 255 | 658 | 416 | 779 | 769 | 810 | 970 | 548 | 1 101 | 1 073 | 797 | 789 | 445 | 654 | 472 | 817 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −8 | −8 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 528 | 255 | 658 | 414 | 771 | 760 | 804 | 970 | 548 | 1 101 | 1 073 | 797 | 789 | 445 | 654 | 472 | 817 |
| Net financials | 23 | 6 | 6 | 6 | 1 | −1 | 1 | 1 | 0 | 1 | −0 | 0 | −1 | −0 | −2 | 9 | 26 |
| Profit before tax | 552 | 261 | 664 | 420 | 772 | 760 | 805 | 970 | 548 | 1 102 | 1 073 | 797 | 787 | 445 | 652 | 480 | 843 |
| Tax | 154 | 74 | 186 | 118 | 218 | 213 | 218 | 263 | 138 | 264 | 247 | 175 | 173 | 98 | 144 | 106 | 186 |
| Net profit | 397 | 186 | 478 | 302 | 554 | 547 | 587 | 707 | 410 | 837 | 826 | 621 | 614 | 347 | 508 | 375 | 658 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 791 | 2 040 | 2 194 | 2 515 | 1 204 | 1 083 | 1 156 | 1 381 | 1 030 | 1 520 | 1 482 | 1 220 | 1 228 | 883 | 1 104 | 957 | 1 294 |
| Equity | 1 475 | 1 662 | 1 840 | 256 | 121 | 118 | 104 | 112 | 122 | 129 | 115 | 117 | 121 | 118 | 106 | 111 | 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 316 | 378 | 354 | 2 257 | 1 083 | 964 | 1 051 | 1 269 | 908 | 1 390 | 1 366 | 1 103 | 1 107 | 765 | 998 | 846 | 1 186 |
| Total debt | 316 | 378 | 354 | 2 259 | 1 084 | 965 | 1 051 | 1 269 | 908 | 1 390 | 1 366 | 1 103 | 1 107 | 765 | 998 | 846 | 1 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gro Heidi Hassing | Deputy Member | 0 companies |
| Hege Kristin Mørkvik Heier | Chairman | 0 companies |
| Morten Hals | Board of Directors | 0 companies |