| Revenue | NOK 44M | +8% |
| EBITDA | NOK 7,4M | +91% |
| Net profit | NOK 4M | +325% |
| Total assets | NOK 21,7M | +5% |
| Equity | NOK 11,9M | +30% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 123 | 31 539 | 36 200 | 40 597 | 44 038 |
| Staff expenses | −6 473 | −6 766 | −6 499 | −8 474 | −8 388 |
| EBITDA | 2 148 | 3 182 | 3 087 | 3 887 | 7 430 |
| Depreciation & amort. | −1 694 | −1 781 | −2 268 | −2 506 | −2 190 |
| EBIT | 454 | 1 401 | 819 | 1 381 | 5 240 |
| Net financials | −184 | −192 | −165 | −152 | −45 |
| Profit before tax | 270 | 1 209 | 654 | 1 229 | 5 195 |
| Tax | 59 | 267 | 150 | 278 | 1 151 |
| Net profit | 211 | 942 | 504 | 951 | 4 044 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 276 | 22 264 | 18 536 | 20 730 | 21 688 |
| Equity | 6 791 | 7 733 | 8 237 | 9 188 | 11 903 |
| Long-term debt | 6 441 | 5 532 | 5 109 | 3 282 | 1 905 |
| Short-term debt | 7 045 | 8 999 | 5 190 | 8 259 | 7 880 |
| Total debt | 13 485 | 14 531 | 10 299 | 11 542 | 9 785 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SC Chief Executive Officer | Chief Executive Officer | 2018 |
| Former (2) | ||
SP Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
AI Deputy Member | Deputy Member | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (3) | ||
| Board of Directors | 2023 – 2024 | |
| Deputy Chairman | 2021 – 2022 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sindre Pedersen | Chief Executive Officer | 0 companies |
| Arild Inge Svensli | Deputy Member | 0 companies |
| Sindre Christian Pedersen | Chief Executive Officer | 0 companies |
| Jan-Egil Korseberg | Board of Directors | 0 companies |
| Kristine Gautvik-Dahl | Deputy Chairman | 0 companies |
| Rolf-Inge Pedersen Hjelseth | Board of Directors | 0 companies |
| Reidar Ketil Sorthe | Board of Directors | 0 companies |
| Kristine Gautvik | Board of Directors | 0 companies |
| Frode Erlandsen | Chairman | 0 companies |