| Revenue | NOK 57,3M | -24% |
| EBITDA | NOK 889K | -92% |
| Net profit | NOK 652K | -93% |
| Total assets | NOK 43,2M | -11% |
| Equity | NOK 38,1M | +2% |
| Employees | 18 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 20 915 | 19 919 | 28 700 | 33 638 | 32 771 | 41 621 | 50 086 | 52 882 | 45 173 | 52 438 | 64 382 | 60 116 | 63 116 | 74 080 | 99 296 | 77 843 | 75 520 | 57 293 |
| Staff expenses | −0 | −3 511 | −3 034 | −3 340 | −4 503 | −4 626 | −6 331 | −7 603 | −8 089 | −8 304 | −8 613 | −9 872 | −10 954 | −11 390 | −12 718 | −12 717 | −13 496 | −15 246 | −15 014 |
| EBITDA | 0 | 1 475 | −4 756 | 3 013 | 2 718 | 1 792 | 3 408 | 5 744 | 7 690 | 5 521 | 7 361 | 4 367 | 9 257 | 5 524 | 3 356 | 9 992 | 13 811 | 11 116 | 889 |
| Depreciation & amort. | −0 | −532 | −535 | −338 | −331 | −892 | −1 278 | −1 194 | −1 504 | −1 958 | −2 130 | −2 200 | −1 757 | −1 798 | −1 803 | −1 617 | −1 449 | −1 061 | −830 |
| EBIT | 0 | 942 | −5 291 | 2 675 | 2 387 | 900 | 2 130 | 4 549 | 6 186 | 3 563 | 5 231 | 2 167 | 7 501 | 3 726 | 1 553 | 8 375 | 12 362 | 10 055 | 59 |
| Net financials | 0 | 1 380 | −618 | −108 | −86 | −137 | 128 | 158 | 603 | −502 | 39 | −458 | 50 | −590 | −285 | 169 | 231 | 1 359 | 778 |
| Profit before tax | 0 | 2 322 | −5 909 | 2 567 | 2 301 | 764 | 2 259 | 4 707 | 6 789 | 3 061 | 5 270 | 1 708 | 7 551 | 3 137 | 1 268 | 8 544 | 12 593 | 11 414 | 837 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 173 | 1 821 | 707 | 1 253 | 401 | 1 666 | 703 | 279 | 1 880 | 2 771 | 2 513 | 185 |
| Net profit | 0 | 2 322 | −5 909 | 2 567 | 2 301 | 764 | 2 259 | 3 534 | 4 968 | 2 354 | 4 017 | 1 307 | 5 885 | 2 434 | 989 | 6 665 | 9 822 | 8 901 | 652 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 860 | 4 355 | 7 814 | 10 325 | 11 685 | 15 610 | 20 406 | 25 038 | 23 840 | 30 570 | 30 009 | 36 293 | 26 259 | 30 249 | 34 455 | 46 196 | 48 731 | 43 160 |
| Equity | — | 6 965 | 1 056 | 3 623 | 5 924 | 6 688 | 8 946 | 12 480 | 17 448 | 19 802 | 22 815 | 23 119 | 26 998 | 19 025 | 20 014 | 26 679 | 32 501 | 37 402 | 38 054 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 205 | 404 | 257 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 895 | 3 300 | 4 191 | 4 401 | 4 997 | 6 664 | 7 789 | 7 384 | 3 633 | 7 497 | 6 876 | 9 296 | 7 234 | 10 235 | 7 777 | 13 695 | 11 329 | 5 105 |
| Total debt | 0 | 2 895 | 3 300 | 4 191 | 4 401 | 4 997 | 6 664 | 7 925 | 7 590 | 4 037 | 7 755 | 6 890 | 9 296 | 7 234 | 10 235 | 7 777 | 13 695 | 11 329 | 5 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MI Contact Person | Contact Person | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stene Stål Holding As | Company | 50.0% | 50.0% | 2024 |
Nordox As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Clas Petter Tofte | Chief Executive Officer | 0 companies |
| Merete Ingebrigtsen | Contact Person | 0 companies |
| Thor Øyvind Gøtz Stene | Board of Directors | 0 companies |
| Morten Fredrik Kjølberg | Board of Directors | 0 companies |
| Øyvind Stene | Deputy Chairman | 0 companies |
| Lars Tomasgaard | Chairman | 0 companies |