| Revenue | NOK 21,3M | -12% |
| EBITDA | NOK -31K | -105% |
| Net profit | NOK 2,5M | -7% |
| Total assets | NOK 13,4M | +12% |
| Equity | NOK 4,2M | +14% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 163 | 21 530 | 22 580 | 24 159 | 21 322 |
| Staff expenses | −7 855 | −7 852 | −7 254 | −8 213 | −7 108 |
| EBITDA | 1 213 | 535 | 1 165 | 685 | −31 |
| Depreciation & amort. | −226 | −285 | −284 | −273 | −203 |
| EBIT | 987 | 250 | 881 | 412 | −234 |
| Net financials | −83 | 1 888 | 1 971 | 2 385 | 2 739 |
| Profit before tax | 904 | 2 138 | 2 852 | 2 797 | 2 505 |
| Tax | 199 | 61 | 202 | 104 | −7 |
| Net profit | 705 | 2 077 | 2 650 | 2 693 | 2 512 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 197 | 8 566 | 9 242 | 12 010 | 13 441 |
| Equity | 1 234 | 3 311 | 3 461 | 3 655 | 4 167 |
| Long-term debt | 1 617 | 1 108 | 758 | 437 | 0 |
| Short-term debt | 4 346 | 4 146 | 5 023 | 7 918 | 9 274 |
| Total debt | 5 963 | 5 255 | 5 781 | 8 355 | 9 274 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BD Chief Executive Officer | Chief Executive Officer | 2026 |
TA Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 80% | 80% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Derås | Chief Executive Officer | 0 companies |
| Tommy Aasbjørg | Chief Executive Officer | 0 companies |
| Fredrik Karlsen | Board of Directors | 0 companies |
| Åsmund Kviseth | Board of Directors | 0 companies |
| Andrees Van Der Linden | Board of Directors | 0 companies |
| Gunnar Skogset | Board of Directors | 0 companies |
| Øyvind Joar Bjørgan | Board of Directors | 0 companies |
| Øyvind Holthe | Chairman | 0 companies |
| Sverre Fordal | Board of Directors | 0 companies |