| Revenue | NOK 20,8M | +22% |
| EBITDA | NOK 2,2M | +116% |
| Net profit | NOK 1,7M | +113% |
| Total assets | NOK 7,5M | +32% |
| Equity | NOK 1,5M | +33% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 768 | 16 503 | 12 566 | 20 705 | 19 418 | 22 073 | 23 505 | 31 088 | 33 153 | 26 755 | 29 312 | 24 793 | 25 701 | 22 347 | 19 495 | 17 048 | 20 767 |
| Staff expenses | −0 | −4 657 | −6 167 | −7 444 | −8 597 | −8 582 | −8 878 | −8 572 | −11 459 | −13 432 | −11 833 | −12 343 | −11 382 | −10 276 | −9 882 | −9 112 | −8 564 | −9 518 |
| EBITDA | 0 | −2 823 | 1 466 | 684 | 4 271 | 2 431 | 1 466 | 2 362 | 7 403 | 7 845 | 3 646 | 4 753 | 1 806 | 4 195 | 3 352 | 1 423 | 1 025 | 2 214 |
| Depreciation & amort. | −0 | −78 | −84 | −37 | −37 | −30 | −91 | −83 | −76 | −124 | −250 | −257 | −253 | −239 | −120 | −6 | −30 | −15 |
| EBIT | 0 | −2 900 | 1 381 | 647 | 4 234 | 2 402 | 1 375 | 2 279 | 7 328 | 7 722 | 3 396 | 4 496 | 1 553 | 3 956 | 3 232 | 1 416 | 994 | 2 199 |
| Net financials | 0 | −109 | −45 | 53 | 43 | −81 | −157 | −103 | −91 | 22 | 95 | 83 | −28 | −156 | −42 | 80 | 4 | −46 |
| Profit before tax | 0 | −3 009 | 1 337 | 700 | 4 277 | 2 320 | 1 219 | 2 176 | 7 236 | 7 743 | 3 491 | 4 579 | 1 525 | 3 800 | 3 190 | 1 497 | 999 | 2 153 |
| Tax | −0 | −0 | −0 | −0 | 779 | 604 | 335 | 598 | 1 970 | 1 955 | 813 | 1 060 | 370 | 869 | 730 | 341 | 215 | 482 |
| Net profit | 0 | −3 009 | 1 337 | 700 | 3 498 | 1 716 | 884 | 1 578 | 5 266 | 5 788 | 2 677 | 3 519 | 1 155 | 2 931 | 2 460 | 1 155 | 784 | 1 670 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 219 | 3 845 | 4 773 | 7 067 | 7 861 | 6 698 | 6 396 | 12 339 | 14 670 | 9 455 | 10 671 | 10 324 | 8 501 | 7 799 | 5 465 | 5 692 | 7 538 |
| Equity | — | −2 972 | 1 511 | 1 212 | 707 | 1 124 | 1 127 | 1 305 | 2 472 | 2 959 | 1 848 | 2 209 | 3 364 | 1 681 | 1 641 | 1 122 | 1 135 | 1 513 |
| Long-term debt | 0 | 1 061 | 477 | 616 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 130 | 1 857 | 2 946 | 6 360 | 6 738 | 5 571 | 5 091 | 9 868 | 11 711 | 7 607 | 8 461 | 6 960 | 6 820 | 6 158 | 4 343 | 4 556 | 6 024 |
| Total debt | 0 | 5 191 | 2 334 | 3 562 | 6 360 | 6 738 | 5 571 | 5 091 | 9 868 | 11 711 | 7 607 | 8 461 | 6 960 | 6 820 | 6 158 | 4 343 | 4 556 | 6 024 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Megler Holding As | Company | 63.6% | 63.6% | 2024 |
Kess Holding As | Company | 17.8% | 17.8% | 2024 |
Cjf Holding As | Company | 7.0% | 7.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2023 | |
Pm Tønsberg As | Company | 4.1% | 4.1% | 2024 |
| Individual | 2.5% | 2.5% | 2023 | |
Sik Invest As | Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Janås Fischer | Board of Directors | 0 companies |
| Siri Graf Stenberg | Chairman | 0 companies |
| Rita Røer | Board of Directors | 0 companies |
| Benedikte Skogsholm | Chairman | 0 companies |
| Siri Graf | Chairman | 0 companies |
| Kenneth Doksheim | Board of Directors | 0 companies |