| Revenue | NOK 22,9M | -11% |
| EBITDA | NOK 105K | -92% |
| Net profit | NOK -867K | -256% |
| Total assets | NOK 22,9M | -21% |
| Equity | NOK 7,4M | -10% |
| Employees | 17 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 108 | 32 794 | 24 316 | 25 677 | 22 862 |
| Staff expenses | −4 851 | −7 281 | −6 503 | −6 644 | −4 926 |
| EBITDA | 1 883 | 2 382 | 1 440 | 1 371 | 105 |
| Depreciation & amort. | −400 | −655 | −750 | −1 008 | −1 026 |
| EBIT | 1 482 | 1 727 | 690 | 364 | −921 |
| Net financials | −129 | −214 | 73 | 135 | −379 |
| Profit before tax | 1 353 | 1 513 | 763 | 498 | −1 300 |
| Tax | 258 | 334 | 83 | −56 | −433 |
| Net profit | 1 094 | 1 179 | 680 | 554 | −867 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 963 | 23 377 | 28 687 | 29 054 | 22 914 |
| Equity | 5 883 | 7 062 | 7 743 | 8 297 | 7 430 |
| Long-term debt | 5 833 | 6 742 | 8 706 | 9 414 | 8 347 |
| Short-term debt | 12 247 | 9 572 | 12 239 | 11 343 | 7 138 |
| Total debt | 18 080 | 16 314 | 20 945 | 20 757 | 15 485 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BE Deputy Member | Deputy Member | 2026 |
SA Deputy Member | Deputy Member | 2022 |
FO Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 6.23% | 6.23% | 2024 | |
| Individual | 4.67% | 4.67% | 2024 | |
| Individual | 4.67% | 4.67% | 2024 | |
| Individual | 4.67% | 4.67% | 2024 | |
| Individual | 4.67% | 4.67% | 2024 | |
| Individual | 4.28% | 4.28% | 2024 | |
| Individual | 3.89% | 3.89% | 2024 | |
| Individual | 3.5% | 3.5% | 2024 | |
| Individual | 3.5% | 3.5% | 2024 | |
| Individual | 3.31% | 3.31% | 2024 | |
| Individual | 3.11% | 3.11% | 2024 | |
| Individual | 2.53% | 2.53% | 2024 | |
| Individual | 2.53% | 2.53% | 2024 | |
| Individual | 2.33% | 2.33% | 2024 | |
| Individual | 2.33% | 2.33% | 2024 | |
| Individual | 2.33% | 2.33% | 2024 | |
| Individual | 2.33% | 2.33% | 2024 | |
| Individual | 2.33% | 2.33% | 2024 | |
| Individual | 2.33% | 2.33% | 2024 | |
| Individual | 2.33% | 2.33% | 2024 | |
| Individual | 2.33% | 2.33% | 2024 | |
| Individual | 2.33% | 2.33% | 2024 | |
| Individual | 2.33% | 2.33% | 2022 | |
| Individual | 2.33% | 2.33% | 2024 | |
| Individual | 2.33% | 2.33% | 2024 | |
| Individual | 2.14% | 2.14% | 2024 | |
| Individual | 2.14% | 2.14% | 2024 | |
| Individual | 1.95% | 1.95% | 2022 | |
| Individual | 1.95% | 1.95% | 2024 | |
| Individual | 1.56% | 1.56% | 2024 | |
| Individual | 1.56% | 1.56% | 2024 | |
| Individual | 1.56% | 1.56% | 2024 | |
| Individual | 1.17% | 1.17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Berit Ellen Marit Gaino Jåma | Deputy Member | 0 companies |
| Svein Arne Bjørkås | Deputy Member | 0 companies |
| Fritz Olav Bade | Chief Executive Officer | 0 companies |
| Tor Arne Moen | Board of Directors | 0 companies |
| Arne Utsetø Hoff | Chairman | 0 companies |