| Revenue | NOK 5,9M | -4% |
| EBITDA | NOK 436K | -12% |
| Net profit | NOK 218K | -15% |
| Total assets | NOK 2,2M | +17% |
| Equity | NOK 295K | -48% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 028 | 4 718 | 4 797 | 4 997 | 5 698 | 6 233 | 6 083 | 6 302 | 6 571 | 6 076 | 6 198 | 6 171 | 5 939 |
| Staff expenses | −1 832 | −2 117 | −1 937 | −2 311 | −2 679 | −3 130 | −3 235 | −3 237 | −3 369 | −2 819 | −3 054 | −2 876 | −2 544 |
| EBITDA | 115 | −111 | 280 | −197 | 439 | 161 | 167 | 72 | 345 | 57 | 295 | 495 | 436 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −56 | −80 | −80 | −93 | −98 | −98 | −117 | −131 | −129 |
| EBIT | 115 | −111 | 280 | −197 | 382 | 81 | 88 | −20 | 247 | −41 | 178 | 364 | 307 |
| Net financials | −30 | −20 | −10 | −13 | −27 | −17 | −20 | −37 | −37 | −28 | −28 | −34 | −18 |
| Profit before tax | 86 | −131 | 270 | −210 | 356 | 64 | 68 | −58 | 210 | −69 | 150 | 330 | 289 |
| Tax | −0 | −0 | −0 | 0 | 20 | 22 | 24 | −0 | 35 | −16 | 35 | 74 | 71 |
| Net profit | 86 | −131 | 270 | −210 | 336 | 42 | 44 | −58 | 175 | −53 | 114 | 256 | 218 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 155 | 955 | 1 362 | 1 054 | 1 311 | 1 489 | 1 331 | 1 607 | 1 977 | 1 218 | 1 341 | 1 879 | 2 206 |
| Equity | 174 | 43 | 313 | 103 | 250 | 292 | 336 | 278 | 253 | 200 | 315 | 571 | 295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 189 | 142 | 387 | 351 | 300 | 253 | 345 | 305 |
| Short-term debt | 981 | 912 | 1 050 | 951 | 821 | 1 007 | 853 | 942 | 1 372 | 718 | 773 | 963 | 1 607 |
| Total debt | 981 | 912 | 1 050 | 951 | 1 060 | 1 197 | 995 | 1 329 | 1 723 | 1 018 | 1 026 | 1 308 | 1 912 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FD Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frank Dæhlin | Chief Executive Officer | 0 companies |
| Lars Erik Bakker | Chairman | 0 companies |
| Knut Harald Marius Holst-Hansen | Board of Directors | 0 companies |