| Revenue | NOK 3M | +72% |
| EBITDA | NOK 1,6M | +303% |
| Net profit | NOK 1,2M | -64% |
| Total assets | NOK 11,2M | +2% |
| Equity | NOK 6,6M | +23% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 378 | 738 | 757 | 965 | 1 132 | 1 092 | 935 | 951 | 966 | 991 | 1 517 | 1 196 | 2 649 | 2 096 | 1 193 | 1 743 | 2 990 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 262 | 572 | 599 | 665 | 701 | 683 | 614 | 385 | 443 | 494 | 830 | 279 | 1 538 | 1 025 | 552 | 403 | 1 624 |
| Depreciation & amort. | −0 | −234 | −204 | −138 | −267 | −267 | −236 | −225 | −192 | −174 | −158 | −208 | −214 | −214 | −217 | −228 | −269 | −399 |
| EBIT | 0 | 1 028 | 368 | 460 | 397 | 434 | 447 | 389 | 194 | 268 | 335 | 622 | 65 | 1 324 | 808 | 324 | 133 | 1 226 |
| Net financials | 0 | −323 | −393 | −263 | −281 | −266 | −211 | −190 | −153 | −170 | −182 | −268 | −180 | −132 | −73 | −153 | 3 273 | 134 |
| Profit before tax | 0 | 705 | −25 | 197 | 116 | 168 | 236 | 199 | 41 | 99 | 153 | 354 | −115 | 1 192 | 735 | 171 | 3 407 | 1 360 |
| Tax | −0 | 82 | 63 | 36 | 47 | 64 | 78 | 66 | 18 | 29 | 40 | 0 | −0 | 59 | 177 | 55 | −0 | 118 |
| Net profit | 0 | 623 | −88 | 162 | 70 | 104 | 158 | 133 | 23 | 69 | 113 | 354 | −115 | 1 133 | 559 | 116 | 3 407 | 1 242 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 021 | 4 665 | 6 068 | 5 896 | 5 858 | 5 503 | 5 153 | 5 175 | 6 795 | 6 558 | 6 682 | 7 716 | 11 118 | 10 848 | 10 876 | 10 969 | 11 229 |
| Equity | — | −10 | −99 | 63 | 133 | 236 | 394 | 418 | 441 | 511 | 623 | 518 | 403 | 1 336 | 1 795 | 1 911 | 5 317 | 6 559 |
| Long-term debt | 0 | 4 908 | 4 575 | 5 771 | 5 392 | 5 060 | 4 713 | 4 361 | 4 454 | 5 982 | 5 543 | 6 005 | 7 048 | 9 501 | 8 755 | 8 845 | 4 078 | 4 268 |
| Short-term debt | 0 | 124 | 188 | 233 | 371 | 562 | 396 | 374 | 280 | 302 | 392 | 159 | 265 | 281 | 298 | 120 | 1 573 | 402 |
| Total debt | 0 | 5 032 | 4 763 | 6 005 | 5 763 | 5 622 | 5 109 | 4 734 | 4 734 | 6 284 | 5 935 | 6 164 | 7 313 | 9 781 | 9 053 | 8 965 | 5 651 | 4 670 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Poma Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Ingolf Normann Maridal | Board of Directors | 0 companies |
| Per Olav Maridal | Chairman | 0 companies |