| Revenue | NOK 0 | — |
| EBITDA | NOK -29K | -240% |
| Net profit | NOK -26K | -303% |
| Total assets | NOK 151K | -30% |
| Equity | NOK -6,4M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 971 | 4 953 | 2 029 | 2 568 | 2 481 | 2 286 | 2 208 | 2 471 | 2 558 | 7 597 | 2 237 | 2 532 | 27 471 | 212 | 0 |
| Staff expenses | −4 198 | −1 201 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 368 | −2 648 | 1 542 | 2 236 | −1 442 | −3 772 | −275 | 834 | −22 | 4 156 | 1 600 | 216 | 26 923 | 20 | −29 |
| Depreciation & amort. | −1 120 | −1 830 | −743 | −742 | −742 | −742 | −742 | −742 | −742 | −742 | −742 | −742 | −676 | −0 | −0 |
| EBIT | 7 249 | −4 477 | 799 | 1 494 | −2 184 | −4 514 | −1 017 | 92 | −764 | 3 414 | 858 | −526 | 26 247 | 20 | −29 |
| Net financials | −1 400 | −3 478 | −1 602 | −1 543 | −1 614 | −1 571 | −1 436 | −1 354 | −1 321 | −1 121 | −1 056 | −826 | −637 | −4 | −4 |
| Profit before tax | 5 849 | −7 955 | −804 | −49 | −3 798 | −6 086 | −2 453 | −1 262 | −2 085 | 2 293 | −197 | −1 352 | 25 610 | 16 | −33 |
| Tax | 1 638 | 55 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 512 | 4 | −7 |
| Net profit | 4 211 | −19 386 | −804 | −49 | −3 798 | −6 086 | −2 453 | −1 262 | −2 085 | 2 293 | −197 | −1 352 | 23 097 | 13 | −26 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 643 | 22 007 | 19 813 | 21 864 | 20 336 | 16 728 | 16 180 | 16 892 | 16 367 | 16 410 | 15 815 | 15 466 | 1 591 | 214 | 151 |
| Equity | 1 471 | −17 915 | −20 420 | −20 469 | −24 267 | −24 752 | −27 205 | −28 467 | −30 552 | −28 259 | −28 456 | −29 808 | −6 711 | −6 415 | −6 441 |
| Long-term debt | 71 448 | 37 723 | 0 | 40 352 | 43 402 | 40 085 | 42 829 | 44 818 | 46 181 | 43 299 | 43 636 | 44 501 | 7 568 | 6 562 | 6 115 |
| Short-term debt | 2 724 | 2 200 | 1 835 | 1 980 | 1 200 | 1 395 | 556 | 541 | 738 | 1 370 | 635 | 773 | 733 | 67 | 477 |
| Total debt | 74 172 | 39 922 | 40 233 | 42 333 | 44 603 | 41 480 | 43 385 | 45 359 | 46 919 | 44 669 | 44 271 | 45 274 | 8 302 | 6 629 | 6 592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Contact Person | Contact Person | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andersen Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Andersen | Contact Person | 0 companies |
| Per Gunnar Andersen | Chairman | 0 companies |