| Revenue | NOK 80,1M | +39% |
| EBITDA | NOK 12,9M | +270% |
| Net profit | NOK 3,1M | +187% |
| Total assets | NOK 175,6M | -1% |
| Equity | NOK 63,1M | +5% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 26 780 | 83 712 | 57 630 | 57 437 | 80 100 |
| Staff expenses | −3 251 | −4 495 | −5 071 | −4 326 | −5 967 |
| EBITDA | 7 847 | 18 813 | −2 297 | 3 490 | 12 899 |
| Depreciation & amort. | −2 088 | −2 840 | −2 922 | −2 958 | −3 172 |
| EBIT | 5 759 | 15 974 | −5 219 | 532 | 9 727 |
| Net financials | −2 720 | −3 540 | −4 104 | −5 159 | −5 707 |
| Profit before tax | 3 039 | 12 433 | −9 324 | −4 627 | 4 020 |
| Tax | 669 | 2 735 | −2 051 | −1 018 | 884 |
| Net profit | 2 370 | 9 698 | −7 272 | −3 609 | 3 135 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 172 853 | 180 650 | 167 290 | 177 095 | 175 554 |
| Equity | 61 188 | 70 886 | 63 614 | 60 005 | 63 140 |
| Long-term debt | 78 541 | 77 018 | 69 056 | 98 465 | 95 101 |
| Short-term debt | 33 123 | 32 745 | 34 620 | 18 625 | 17 313 |
| Total debt | 111 665 | 109 764 | 103 676 | 117 091 | 112 414 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
KI Deputy Member | Deputy Member | 2023 |
ME Deputy Member | Deputy Member | 2023 |
AS Chief Executive Officer | Chief Executive Officer | 2024 |
MN Deputy Member | Deputy Member | 2023 |
OM Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (2) | ||
AH Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
KB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2025 | |
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 38.06% | 38.06% | 2024 | |
| Company | 19.17% | 19.17% | 2024 | |
| Company | 19.17% | 19.17% | 2024 | |
| Company | 12.5% | 12.5% | 2024 | |
| Company | 11.11% | 11.11% | 2024 | |
| Company | 3.44% | 3.44% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Inge Sylta | Deputy Member | 0 companies |
| Mons Eivind Troland | Deputy Member | 0 companies |
| Arild Hagenes | Chief Executive Officer | 0 companies |
| Aamer Shehzad | Chief Executive Officer | 0 companies |
| Michael Niesar | Deputy Member | 0 companies |
| Ole Marius Farstad | Chief Executive Officer | 0 companies |
| Kjell Brigt Espedal | Chief Executive Officer | 0 companies |
| George Tait | Chairman | 0 companies |
| Otto Kristian Lyssand | Chairman | 0 companies |
| Ole Morten Troland | Board of Directors | 0 companies |
| Arne Olav Tveit | Board of Directors | 0 companies |
| Jan-Emil Johannessen | Board of Directors | 0 companies |
| Svein Arve Forland | Board of Directors | 0 companies |
| Carl Erik Arnesen | Board of Directors | 0 companies |
| Alexander West | Board of Directors | 0 companies |