| Revenue | NOK 13M | +150% |
| EBITDA | NOK -1,6M | -148% |
| Net profit | NOK -1,3M | -167% |
| Total assets | NOK 5,7M | +9% |
| Equity | NOK 1,1M | +8% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 661 | 2 364 | 2 047 | 2 223 | 2 041 | 2 209 | 2 253 | 2 728 | 2 275 | 2 393 | 1 744 | 2 301 | 2 543 | 2 626 | 3 516 | 5 184 | 12 983 |
| Staff expenses | −703 | −594 | −593 | −734 | −726 | −695 | −750 | −1 003 | −911 | −919 | −872 | −908 | −647 | −567 | −447 | −7 | −1 231 |
| EBITDA | 206 | 150 | −15 | 115 | 164 | 213 | 218 | 281 | 212 | 276 | −769 | −210 | 167 | 454 | 463 | 3 209 | −1 556 |
| Depreciation & amort. | −30 | −38 | −43 | −110 | −108 | −94 | −55 | −16 | −10 | −11 | −21 | −37 | −48 | −59 | −110 | −546 | −162 |
| EBIT | 176 | 112 | −58 | 5 | 55 | 118 | 163 | 265 | 201 | 265 | −790 | −248 | 119 | 395 | 353 | 2 663 | −1 718 |
| Net financials | 2 | −1 | 1 | 1 | 0 | −2 | −5 | −24 | −14 | −10 | −43 | −41 | −26 | −24 | −31 | −191 | 55 |
| Profit before tax | 177 | 111 | −58 | 6 | 56 | 116 | 158 | 241 | 187 | 255 | −833 | −288 | 92 | 372 | 322 | 2 471 | −1 663 |
| Tax | 52 | 31 | −16 | 2 | 17 | 45 | 42 | 64 | 38 | 61 | −5 | −69 | −152 | 85 | 71 | 544 | −366 |
| Net profit | 126 | 80 | −42 | 4 | 38 | 71 | 116 | 177 | 149 | 195 | −828 | −219 | 244 | 287 | 251 | 1 928 | −1 297 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 036 | 778 | 777 | 754 | 752 | 886 | 1 004 | 1 438 | 1 426 | 1 165 | 1 201 | 1 335 | 2 043 | 1 453 | 3 081 | 5 205 | 5 677 |
| Equity | 432 | 415 | 374 | 378 | 416 | 394 | 511 | 688 | 221 | 241 | −587 | −560 | 285 | 572 | 823 | 1 021 | 1 101 |
| Long-term debt | 8 | 2 | 97 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 590 | 468 | 363 | 253 | 32 | 0 | 1 770 |
| Short-term debt | 596 | 361 | 307 | 376 | 336 | 492 | 493 | 750 | 1 205 | 919 | 1 198 | 1 427 | 1 395 | 628 | 2 226 | 4 184 | 2 806 |
| Total debt | 604 | 363 | 404 | 376 | 336 | 492 | 493 | 750 | 1 205 | 924 | 1 788 | 1 895 | 1 758 | 881 | 2 258 | 4 184 | 4 576 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
HI Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Mvt Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torbjørn Kristensen | Chief Executive Officer | 0 companies |
| Thor Henrik Thollefsen | Chief Executive Officer | 0 companies |
| Harald Inge Hårstad | Chief Executive Officer | 0 companies |
| Vegard Narmo | Board of Directors | 0 companies |
| Aud Oddrun Folland | Board of Directors | 0 companies |
| Hans Olav Gunnman Simonsen | Chairman | 0 companies |
| John Thollef Thollefsen | Board of Directors | 0 companies |
| Bjørn Orerød | Chairman | 0 companies |
| Hans Thorn Wittussen | Chairman | 0 companies |
| Gunnar Skaug | Board of Directors | 0 companies |