| Revenue | NOK 250K | +83% |
| EBITDA | NOK -313K | -400% |
| Net profit | NOK -401K | -117% |
| Total assets | NOK 17,7M | +1% |
| Equity | NOK 3,3M | -11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 524 | 11 830 | 10 016 | 5 189 | 658 | 395 | 1 173 | 1 377 | 889 | 233 | 294 | 290 | 246 | 118 | 66 | 137 | 250 |
| Staff expenses | −9 | −0 | −0 | −118 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 250 | 5 311 | 2 847 | 834 | 292 | 155 | 853 | 925 | 617 | −132 | −94 | −85 | 107 | −39 | −177 | −63 | −313 |
| Depreciation & amort. | −48 | −119 | −3 189 | −89 | −85 | −76 | −76 | −41 | −23 | −37 | −52 | −52 | 75 | −0 | −0 | −0 | −0 |
| EBIT | 203 | 5 192 | −343 | 745 | 207 | 80 | 777 | 884 | 593 | −169 | −146 | −137 | 181 | −39 | −177 | −63 | −313 |
| Net financials | −271 | −173 | −416 | −193 | −163 | −150 | −483 | −297 | 1 | −70 | −99 | −100 | −81 | −66 | −106 | −174 | −201 |
| Profit before tax | −68 | 5 020 | −759 | 553 | 44 | −70 | 294 | 587 | 595 | −239 | −244 | −237 | 101 | −105 | −283 | −237 | −515 |
| Tax | −19 | 1 406 | −206 | 157 | 12 | 7 | 79 | 196 | 165 | −39 | −35 | −52 | 22 | −23 | −62 | −52 | −113 |
| Net profit | −49 | 3 614 | −552 | 396 | 32 | −77 | 215 | 391 | 430 | −200 | −209 | −185 | 79 | −82 | −221 | −185 | −401 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19 593 | 25 404 | 11 428 | 13 040 | 12 886 | 13 758 | 20 756 | 10 311 | 8 941 | 11 696 | 11 690 | 11 694 | 17 412 | 17 723 | 18 940 | 17 497 | 17 656 |
| Equity | 2 413 | 6 027 | 5 475 | 5 870 | 5 902 | 5 825 | 6 040 | 6 386 | 6 569 | 6 369 | 6 160 | 5 976 | 6 054 | 5 972 | 6 908 | 3 724 | 3 323 |
| Long-term debt | 9 387 | 9 828 | 1 988 | 2 389 | 2 875 | 4 075 | 12 063 | 0 | 0 | 2 950 | 0 | 2 950 | 11 341 | 11 735 | 12 010 | 13 715 | 11 250 |
| Short-term debt | 7 793 | 9 549 | 3 965 | 4 780 | 4 108 | 3 857 | 2 653 | 3 925 | 2 372 | 2 377 | 5 530 | 2 768 | 16 | 16 | 22 | 59 | 3 083 |
| Total debt | 17 180 | 19 377 | 5 953 | 7 170 | 6 983 | 7 932 | 14 716 | 3 925 | 2 372 | 5 327 | 5 530 | 5 718 | 11 357 | 11 751 | 12 032 | 13 773 | 14 333 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Deputy Member | Deputy Member | 2005 | — | — |
RG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAGO HOLDING AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nancy Sture Olsen | Deputy Member | 0 companies |
| Ralf Georg Olsen | Chief Executive Officer | 0 companies |