| Revenue | NOK 3,6M | -29% |
| EBITDA | NOK -1,6M | +68% |
| Net profit | NOK -1M | +73% |
| Total assets | NOK 9,3M | -30% |
| Equity | NOK 1,2M | -46% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 431 | 4 117 | 5 388 | 6 631 | 8 294 | 9 938 | 11 608 | 10 456 | 3 118 | 2 606 | 3 669 | 1 711 | 2 061 | 5 791 | 4 996 | 5 006 | 3 561 |
| Staff expenses | −0 | −1 943 | −2 886 | −3 474 | −2 836 | −4 699 | −4 530 | −5 120 | −5 697 | −3 027 | −1 939 | −1 964 | −1 446 | −945 | −1 893 | −1 385 | −1 267 | −1 459 |
| EBITDA | 0 | 815 | 47 | 360 | 1 206 | 952 | 1 913 | 3 347 | 2 471 | −1 770 | −390 | 702 | −648 | 330 | 1 198 | −796 | −4 923 | −1 557 |
| Depreciation & amort. | −0 | −37 | −39 | −57 | −156 | −613 | −1 237 | −1 985 | −2 395 | −450 | −535 | −166 | −80 | −86 | −103 | −103 | −74 | −41 |
| EBIT | 0 | 778 | 8 | 304 | 1 050 | 339 | 676 | 1 362 | 77 | −2 220 | −925 | 536 | −728 | 243 | 1 094 | −900 | −4 997 | −1 597 |
| Net financials | 0 | −50 | 84 | 21 | −7 | −15 | −185 | 11 | −149 | −82 | −25 | −1 | −1 | 0 | −221 | 78 | 95 | −40 |
| Profit before tax | 0 | 728 | 92 | 324 | 1 043 | 324 | 491 | 1 373 | −72 | −2 302 | −950 | 534 | −729 | 243 | 873 | −822 | −4 902 | −1 637 |
| Tax | −0 | 225 | 17 | 100 | 110 | −174 | −147 | 27 | −223 | −750 | −376 | 68 | −265 | −68 | −61 | −481 | −1 118 | −630 |
| Net profit | 0 | 503 | 75 | 225 | 933 | 498 | 638 | 1 346 | 150 | −1 552 | −574 | 466 | −464 | 311 | 934 | −341 | −3 784 | −1 007 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 709 | 1 509 | 1 794 | 3 724 | 6 937 | 7 862 | 10 068 | 7 969 | 3 888 | 3 297 | 3 584 | 2 992 | 3 338 | 7 345 | 10 400 | 13 344 | 9 293 |
| Equity | — | 901 | 976 | 1 206 | 2 139 | 2 637 | 3 275 | 4 621 | 4 771 | 3 220 | 2 646 | 3 112 | 2 648 | 2 960 | 3 894 | 5 953 | 2 169 | 1 162 |
| Long-term debt | 0 | 2 | 0 | 8 | −112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 599 | 0 | 0 | 0 |
| Short-term debt | 0 | 806 | 533 | 580 | 1 473 | 3 935 | 4 141 | 5 105 | 2 936 | 565 | 630 | 413 | 299 | 349 | 838 | 4 447 | 11 175 | 8 131 |
| Total debt | 0 | 808 | 533 | 587 | 1 473 | 3 935 | 4 141 | 5 105 | 2 936 | 565 | 630 | 413 | 299 | 349 | 3 437 | 4 447 | 11 175 | 8 131 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ospeskog As | Company | 46.3% | 46.3% | 2024 |
| Individual | 16.7% | 16.7% | 2024 | |
Vantor As | Company | 15.7% | 15.7% | 2024 |
| Individual | 13.9% | 13.9% | 2024 | |
Coreall As | Company | 7.4% | 7.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jostein Aleksandersen | Board of Directors | 0 companies |
| Tine Svanes | Board of Directors | 0 companies |