| Revenue | NOK 6,1M | +6% |
| EBITDA | NOK 504K | +20% |
| Net profit | NOK 184K | +83% |
| Total assets | NOK 4,3M | -1% |
| Equity | NOK 1,9M | +11% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 905 | 5 307 | 5 678 | 5 785 | 6 133 |
| Staff expenses | −1 398 | −1 415 | −1 517 | −1 640 | −1 701 |
| EBITDA | 235 | 522 | 450 | 420 | 504 |
| Depreciation & amort. | −158 | −205 | −211 | −274 | −270 |
| EBIT | 77 | 317 | 239 | 146 | 235 |
| Net financials | −76 | −22 | −24 | −15 | 1 |
| Profit before tax | 1 | 295 | 215 | 131 | 236 |
| Tax | 0 | 66 | 47 | 30 | 52 |
| Net profit | 1 | 230 | 167 | 101 | 184 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 261 | 4 233 | 4 152 | 4 314 | 4 292 |
| Equity | 1 628 | 1 702 | 1 719 | 1 720 | 1 904 |
| Long-term debt | 819 | 543 | 797 | 112 | 199 |
| Short-term debt | 1 813 | 1 988 | 1 637 | 2 483 | 2 190 |
| Total debt | 2 633 | 2 531 | 2 433 | 2 595 | 2 389 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HM Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
SB Deputy Member | Deputy Member | 2005 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siw Bleikvassli | Deputy Member | 0 companies |
| Hedda Marie Borkmo | Deputy Member | 0 companies |
| Frode Borkmo | Chairman | 0 companies |
| Kaare Hagerup | Board of Directors | 0 companies |