| Revenue | NOK 136,2M | -16% |
| EBITDA | NOK 6,7M | +66% |
| Net profit | NOK 4,8M | +151% |
| Total assets | NOK 45M | -17% |
| Equity | NOK 16,6M | +12% |
| Employees | 30 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 130 216 | 86 883 | 104 216 | 130 465 | 72 134 | 69 187 | 57 261 | 75 804 | 35 250 | 60 955 | 75 396 | 95 865 | 35 693 | 90 797 | 87 907 | 161 873 | 136 235 |
| Staff expenses | −39 561 | −38 052 | −43 535 | −46 503 | −45 817 | −41 302 | −33 670 | −28 086 | −22 270 | −17 715 | −19 370 | −23 536 | −14 989 | −16 617 | −15 378 | −19 468 | −26 051 |
| EBITDA | 4 615 | 8 699 | 2 566 | 3 330 | 1 644 | 558 | 1 389 | −1 022 | −1 648 | 2 544 | 7 978 | 7 241 | −741 | 3 012 | 9 538 | 4 022 | 6 667 |
| Depreciation & amort. | −3 558 | −3 068 | −2 628 | −2 099 | −2 050 | −9 003 | −3 805 | −51 | −35 | −18 | −0 | −0 | −0 | −0 | −33 | −57 | −107 |
| EBIT | 1 058 | 5 631 | −62 | 1 231 | −406 | −8 445 | −2 416 | −1 073 | −1 683 | 2 526 | 7 978 | 7 241 | −741 | 3 012 | 9 505 | 3 965 | 6 560 |
| Net financials | −1 041 | −15 | −44 | 154 | 84 | −220 | −131 | −1 418 | −174 | −181 | −56 | −240 | −126 | −286 | −317 | −1 529 | −458 |
| Profit before tax | 16 | 5 616 | −105 | 1 385 | −322 | −8 665 | −2 547 | −2 491 | −1 857 | 2 345 | 7 922 | 7 001 | −867 | 2 726 | 9 188 | 2 436 | 6 102 |
| Tax | −46 | 1 545 | −30 | 306 | −254 | −2 100 | −810 | −448 | −333 | 671 | 1 851 | 1 541 | −188 | 601 | 2 024 | 537 | 1 343 |
| Net profit | 63 | 4 071 | −75 | 1 079 | −68 | −6 564 | −1 737 | −2 043 | −1 524 | 1 674 | 6 071 | 5 460 | −679 | 2 125 | 7 164 | 1 899 | 4 759 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 865 | 63 325 | 80 729 | 51 903 | 30 913 | 23 635 | 39 369 | 23 529 | 16 424 | 23 159 | 29 823 | 20 914 | 20 694 | 31 334 | 61 196 | 54 009 | 45 041 |
| Equity | 17 600 | 17 691 | 17 903 | 13 958 | 13 890 | 7 326 | 5 588 | 3 545 | 5 021 | 6 695 | 8 407 | 7 121 | 7 362 | 9 487 | 12 903 | 14 802 | 16 601 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 012 | 459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 330 | 451 | 988 | 1 791 |
| Short-term debt | 39 421 | 43 733 | 55 969 | 36 783 | 16 011 | 15 851 | 33 781 | 19 984 | 11 403 | 16 463 | 21 416 | 13 793 | 13 332 | 21 517 | 47 841 | 38 218 | 26 649 |
| Total debt | 46 265 | 45 634 | 62 826 | 37 944 | 17 023 | 16 310 | 33 781 | 19 984 | 11 403 | 16 463 | 21 416 | 13 793 | 13 332 | 21 846 | 48 292 | 39 206 | 28 440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nli As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Even Hatlo Andersen | Chief Executive Officer | 0 companies |
| Christian Ekeberg | Chairman | 0 companies |
| Maren Charlotte Wetlesen | Board of Directors | 0 companies |
| Henning Jørnsen | Board of Directors | 0 companies |
| Olav Bolseth | Chairman | 0 companies |
| Trond Morten Hassum | Chairman | 0 companies |