| Revenue | NOK 7,4M | +4083% |
| EBITDA | NOK 6,9M | +3443% |
| Net profit | NOK 2,8M | -88% |
| Total assets | NOK 155,4M | +5% |
| Equity | NOK 52,5M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 879 | 145 | 106 | 135 | 126 | 121 | 129 | 122 | 120 | 100 | 118 | 84 | 112 | 108 | 120 | 177 | 7 384 |
| Staff expenses | −511 | −0 | −358 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 108 |
| EBITDA | 288 | −5 | −316 | 72 | 56 | 86 | 91 | 81 | 85 | 66 | 59 | 1 | −72 | −132 | −298 | −206 | 6 875 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −27 | −0 | −27 | −27 | −27 | −27 | −0 | −0 | −0 | −0 | −49 |
| EBIT | 288 | −5 | −316 | 72 | 56 | 86 | 65 | 81 | 58 | 40 | 32 | −25 | −72 | −132 | −298 | −206 | 6 826 |
| Net financials | −145 | 148 | 116 | 45 | −51 | −17 | 5 006 | 4 187 | 1 964 | 5 209 | −5 885 | 8 015 | 8 775 | 16 658 | 2 760 | 26 952 | −4 038 |
| Profit before tax | 143 | 144 | −200 | 117 | 6 | 69 | 5 071 | 4 268 | 2 023 | 5 249 | −5 852 | 7 989 | 8 703 | 16 526 | 2 461 | 26 747 | 2 789 |
| Tax | 40 | 42 | −51 | 22 | −0 | 19 | 58 | 32 | 3 | 50 | 362 | −154 | 312 | 44 | −0 | 3 793 | −0 |
| Net profit | 103 | 102 | −149 | 95 | 6 | 50 | 5 013 | 4 236 | 2 019 | 5 198 | −6 214 | 8 143 | 8 391 | 16 482 | 2 461 | 22 953 | 2 789 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 985 | 3 741 | 3 340 | 3 334 | 3 464 | 3 545 | 8 527 | 11 634 | 12 954 | 19 734 | 14 374 | 20 049 | 43 294 | 73 369 | 120 309 | 147 417 | 155 432 |
| Equity | 1 961 | 2 063 | 1 914 | 2 009 | 2 015 | 2 065 | 7 078 | 10 172 | 12 191 | 17 389 | 12 794 | 17 898 | 16 290 | 29 472 | 28 852 | 51 806 | 52 494 |
| Long-term debt | 2 281 | 1 161 | 1 113 | 1 048 | 1 167 | 1 127 | 1 085 | 1 040 | 972 | 930 | 900 | 1 830 | 1 800 | 40 487 | 69 659 | 70 992 | 1 567 |
| Short-term debt | 743 | 517 | 313 | 277 | 282 | 353 | 363 | 422 | −209 | 1 415 | 680 | 320 | 25 204 | 3 410 | 21 798 | 24 619 | 101 371 |
| Total debt | 3 024 | 1 678 | 1 426 | 1 325 | 1 449 | 1 480 | 1 448 | 1 462 | 763 | 2 345 | 1 580 | 2 150 | 27 004 | 43 898 | 91 457 | 95 611 | 102 937 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Reidar With Walsøe | Deputy Member | 0 companies |
| Fredrik Walsøe | Chairman | 0 companies |