| Revenue | NOK 12,6M | +2% |
| EBITDA | NOK -559K | -12% |
| Net profit | NOK -596K | +58% |
| Total assets | NOK 3,7M | -7% |
| Equity | NOK 168K | +119% |
| Employees | 23 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 476 | 4 467 | 3 752 | 4 174 | 1 717 | 10 724 | 20 976 | 17 437 | 16 754 | 15 241 | 17 918 | 17 640 | 12 531 | 12 060 | 12 900 | 12 374 | 12 581 |
| Staff expenses | −0 | −2 474 | −2 071 | −1 277 | −1 339 | −355 | −3 629 | −7 053 | −7 220 | −6 689 | −5 888 | −6 133 | −6 921 | −4 724 | −4 408 | −5 801 | −4 951 | −5 122 |
| EBITDA | 0 | 625 | −182 | 242 | 195 | 242 | 1 439 | 3 110 | 1 321 | 904 | 962 | 2 779 | 1 592 | 442 | 1 563 | 68 | −500 | −559 |
| Depreciation & amort. | −0 | −277 | −272 | −678 | −886 | −793 | −1 599 | −2 945 | −2 246 | −2 229 | −2 219 | −1 452 | −1 109 | −1 176 | −1 218 | −1 239 | −1 233 | −201 |
| EBIT | 0 | 349 | −454 | −436 | −691 | −551 | −161 | 166 | −925 | −1 325 | −1 257 | 1 326 | 483 | −735 | 345 | −1 171 | −1 733 | −760 |
| Net financials | 0 | 5 | −1 | 301 | −0 | 0 | 1 | 15 | 12 | 6 | 4 | −1 | −99 | −187 | −60 | −84 | −83 | −81 |
| Profit before tax | 0 | 353 | −455 | −135 | −691 | −551 | −159 | 181 | −913 | −1 319 | −1 253 | 1 325 | 384 | −922 | 285 | −1 255 | −1 816 | −841 |
| Tax | −0 | 94 | −93 | −0 | −0 | −0 | −85 | 50 | −287 | −336 | −308 | 302 | 85 | −195 | 171 | −0 | −395 | −244 |
| Net profit | 0 | 260 | −362 | −135 | −691 | −551 | −74 | 131 | −627 | −983 | −945 | 1 024 | 299 | −727 | 115 | −1 255 | −1 421 | −596 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 095 | 1 725 | 5 005 | 3 583 | 3 481 | 18 974 | 16 937 | 14 172 | 11 393 | 10 307 | 8 914 | 8 973 | 7 522 | 5 725 | 3 617 | 3 954 | 3 685 |
| Equity | — | 374 | 13 | −122 | −813 | −261 | 1 194 | 1 516 | 1 343 | 360 | 379 | 100 | 131 | −597 | 413 | −842 | −862 | 168 |
| Long-term debt | 0 | 1 003 | 0 | 0 | 0 | 3 692 | 16 094 | 13 429 | 10 845 | 9 183 | 8 543 | 5 569 | 3 524 | 3 103 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 717 | 245 | 397 | 328 | 49 | 1 687 | 1 992 | 1 984 | 1 850 | 1 385 | 3 245 | 5 318 | 5 016 | 5 311 | 4 459 | 4 816 | 3 517 |
| Total debt | 0 | 1 720 | 1 713 | 5 128 | 4 397 | 3 741 | 17 780 | 15 421 | 12 829 | 11 032 | 9 928 | 8 814 | 8 842 | 8 119 | 5 311 | 4 459 | 4 816 | 3 517 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Noho Norway As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Filiph Sebastian Gripenberg | Chairman | 0 companies |
| Karl-Henning Fahlstrøm Svendsen | Deputy Chairman | 0 companies |
| Morten Peter Usterud | Board of Directors | 0 companies |
| Eddy Karen Egizarian | Board of Directors | 0 companies |
| Juha Petteri Helminen | Chairman | 0 companies |