| Revenue | NOK 159M | +895% |
| EBITDA | NOK 30,4M | +255% |
| Net profit | NOK 23,9M | +185% |
| Total assets | NOK 112,6M | +418% |
| Equity | NOK 41,4M | +136% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 0 | 0 | 17 | 0 | 0 | 0 | 1 442 | 3 856 | 4 936 | 626 | 18 | 104 | 806 | 5 510 | 15 976 | 158 981 |
| Staff expenses | −101 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 093 | −2 426 | −505 | −145 | −0 | −586 | −261 | −1 009 | −23 |
| EBITDA | −121 | −88 | −112 | −108 | −50 | −122 | −20 | −349 | −1 433 | 118 | −840 | −550 | −292 | −232 | 583 | 8 563 | 30 421 |
| Depreciation & amort. | −2 055 | −0 | −500 | −0 | −0 | −500 | −0 | −264 | −3 667 | −1 100 | −5 100 | −4 558 | −4 078 | −704 | −734 | −120 | −58 |
| EBIT | −2 175 | −88 | −612 | −108 | −50 | −622 | −20 | −613 | −5 099 | −981 | −5 940 | −5 108 | −4 370 | −936 | −151 | 8 443 | 30 363 |
| Net financials | 13 | −35 | −27 | −32 | −25 | −24 | −23 | −321 | 30 | −33 | −31 | −19 | −14 | 1 | −83 | −73 | −108 |
| Profit before tax | −2 162 | −122 | −639 | −140 | −75 | −646 | −43 | −933 | −5 069 | −1 015 | −5 971 | −5 128 | −4 384 | −935 | −234 | 8 370 | 30 254 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −0 | 6 367 |
| Net profit | −2 162 | −122 | −639 | −140 | −75 | −646 | −43 | −933 | −5 069 | −1 015 | −5 971 | −5 128 | −4 384 | −935 | −226 | 8 370 | 23 887 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 409 | 1 304 | 674 | 535 | 506 | 3 | 2 | 25 521 | 20 944 | 20 307 | 13 269 | 8 077 | 4 559 | 48 577 | 64 089 | 21 733 | 112 647 |
| Equity | −2 210 | 168 | −472 | −612 | −687 | −1 332 | −1 376 | −2 309 | 18 636 | 17 621 | 11 650 | 6 523 | 2 139 | 2 323 | 3 890 | 17 561 | 41 448 |
| Long-term debt | 0 | 0 | 1 099 | 1 131 | 1 193 | 0 | 1 378 | 0 | 0 | 1 404 | 1 434 | 1 453 | 2 369 | 36 841 | 48 540 | 808 | 2 725 |
| Short-term debt | 85 | 64 | 47 | 15 | 0 | 1 335 | 0 | 27 830 | 2 308 | 1 281 | 185 | 101 | 51 | 9 414 | 11 659 | 3 364 | 68 474 |
| Total debt | 3 619 | 1 136 | 1 146 | 1 146 | 1 193 | 1 335 | 1 378 | 27 830 | 2 308 | 2 686 | 1 619 | 1 555 | 2 420 | 46 255 | 60 198 | 4 172 | 71 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
SL Accountant | Accountant | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Haltbakk Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Gran | Chief Executive Officer | 0 companies |
| Signe Lund Jansen | Accountant | 0 companies |
| Cathrine Eidesvik | Board of Directors | 0 companies |
| Øystein Våge | Board of Directors | 0 companies |
| Lars Eidesvik | Chairman | 0 companies |