| Revenue | NOK 144M | +24% |
| EBITDA | NOK 8M | +31% |
| Net profit | NOK 6,2M | +34% |
| Total assets | NOK 48,9M | +10% |
| Equity | NOK 35,4M | +7% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 121 812 | 129 532 | 112 330 | 116 517 | 143 985 |
| Staff expenses | −10 540 | −10 492 | −10 857 | −11 629 | −13 061 |
| EBITDA | 8 539 | 8 440 | 6 165 | 6 095 | 8 004 |
| Depreciation & amort. | −263 | −372 | −389 | −229 | −234 |
| EBIT | 8 276 | 8 069 | 5 776 | 5 867 | 7 770 |
| Net financials | −109 | 1 031 | −110 | 108 | 212 |
| Profit before tax | 8 167 | 9 100 | 5 666 | 5 975 | 7 982 |
| Tax | 1 823 | 1 838 | 1 265 | 1 312 | 1 757 |
| Net profit | 6 344 | 7 262 | 4 400 | 4 663 | 6 225 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 35 508 | 48 213 | 42 854 | 44 302 | 48 861 |
| Equity | 23 831 | 27 092 | 31 493 | 33 156 | 35 381 |
| Long-term debt | 2 356 | 9 454 | 2 996 | 1 348 | 1 415 |
| Short-term debt | 9 321 | 11 667 | 8 366 | 9 799 | 12 065 |
| Total debt | 11 677 | 21 121 | 11 362 | 11 147 | 13 480 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2010 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 67% | 67% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jim Henrik Madsen | Chief Executive Officer | 0 companies |
| Inger Madsen | Board of Directors | 0 companies |
| Per Ivar Molund | Board of Directors | 0 companies |
| Arvid Nyborg | Chairman | 0 companies |
| Marius Molund | Chairman | 0 companies |
| Guro Irene Grimstvedt | Board of Directors | 0 companies |