| Revenue | NOK 10,6M | +57% |
| EBITDA | NOK -122K | -136% |
| Net profit | NOK -122K | -9% |
| Total assets | NOK 3,5M | +73% |
| Equity | NOK -10,2M | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 103 | 580 | 0 | 0 | 21 920 | 0 | 15 120 | 4 050 | 0 | 2 530 | 3 510 | 0 | 6 775 | 10 624 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 629 | −360 | −75 | −419 | 5 497 | 0 | 784 | −102 | −673 | 320 | −5 683 | −77 | 337 | −122 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 629 | −360 | −75 | −419 | 5 497 | 0 | 784 | −102 | −673 | 320 | −5 683 | −77 | 337 | −122 |
| Net financials | −133 | −96 | −606 | −998 | −443 | 0 | −1 385 | −899 | −943 | −982 | −609 | −620 | −449 | 0 |
| Profit before tax | 497 | −456 | −681 | −1 418 | 5 055 | 0 | −601 | −1 001 | −1 617 | −662 | −6 291 | −697 | −112 | −122 |
| Tax | 21 | −21 | −0 | −0 | 721 | −0 | −162 | 451 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 476 | −435 | −681 | −1 418 | 4 334 | 0 | −439 | −1 452 | −1 617 | −662 | −6 291 | −697 | −112 | −122 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 487 | 1 804 | 9 101 | 18 268 | 10 059 | — | 22 383 | 17 565 | 17 199 | 15 319 | 6 049 | 6 072 | 2 053 | 3 549 |
| Equity | 154 | −281 | −961 | −2 379 | 1 955 | — | 731 | −720 | −2 337 | −2 999 | −9 290 | −9 987 | −10 099 | −10 221 |
| Long-term debt | 1 285 | 0 | 0 | 0 | 3 874 | 0 | 17 955 | 16 841 | 19 012 | 18 309 | 15 324 | 16 057 | 10 443 | 13 656 |
| Short-term debt | 47 | 206 | 32 | 10 930 | 4 231 | 0 | 3 697 | 1 444 | 524 | 10 | 15 | 1 | 1 709 | 113 |
| Total debt | 1 332 | 2 085 | 10 062 | 20 647 | 8 105 | 0 | 21 652 | 18 286 | 19 536 | 18 318 | 15 340 | 16 059 | 12 152 | 13 770 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Tufte | Board of Directors | 0 companies |
| Einar Nilsen | Chairman | 0 companies |
| Helge Stridsklev | Board of Directors | 0 companies |