| Revenue | NOK 5,1M | -84% |
| EBITDA | NOK 3,5M | -57% |
| Net profit | NOK 1,8M | -66% |
| Total assets | NOK 27,9M | -13% |
| Equity | NOK 10,4M | -22% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 813 | 760 | 460 | 3 122 | 3 915 | 3 844 | 3 970 | 3 910 | 3 104 | 3 289 | 3 413 | 3 463 | 3 440 | 3 112 | 3 685 | 4 120 | 32 116 | 5 073 |
| Staff expenses | −0 | −51 | −197 | −48 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 667 | 451 | 178 | 2 799 | 3 386 | 3 154 | 3 486 | 3 535 | 2 700 | 2 785 | 2 675 | 2 713 | 2 870 | 2 791 | 2 818 | 3 767 | 8 140 | 3 493 |
| Depreciation & amort. | −147 | −156 | −148 | −366 | −432 | −433 | −433 | −433 | −434 | −449 | −478 | −536 | −684 | −445 | −433 | −433 | −495 | −494 |
| EBIT | 520 | 295 | 30 | 2 432 | 2 954 | 2 721 | 3 053 | 3 102 | 2 265 | 2 336 | 2 197 | 2 177 | 2 186 | 2 346 | 2 385 | 3 334 | 7 645 | 2 999 |
| Net financials | −366 | −515 | −591 | −1 053 | −966 | −884 | −916 | −714 | −501 | −437 | −519 | −749 | −564 | −464 | −735 | −948 | −787 | −653 |
| Profit before tax | 153 | −220 | −561 | 1 379 | 1 988 | 1 837 | 2 137 | 2 388 | 1 764 | 1 899 | 1 678 | 1 427 | 1 622 | 1 881 | 1 650 | 2 385 | 6 858 | 2 346 |
| Tax | 43 | −62 | −157 | 386 | 557 | 456 | 577 | 516 | 374 | 388 | 316 | 314 | 357 | 414 | 363 | 525 | 1 509 | 519 |
| Net profit | 110 | −158 | −404 | 993 | 1 431 | 1 381 | 1 560 | 1 871 | 1 390 | 1 511 | 1 362 | 1 113 | 1 265 | 1 467 | 1 287 | 1 861 | 5 349 | 1 827 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 486 | 11 279 | 20 809 | 27 700 | 28 745 | 28 943 | 29 258 | 27 802 | 26 263 | 25 712 | 32 386 | 30 903 | 29 997 | 29 828 | 29 531 | 43 314 | 32 210 | 27 919 |
| Equity | 3 699 | 3 541 | 3 356 | 4 349 | 5 170 | 5 741 | 4 974 | 5 301 | 5 941 | 6 692 | 7 285 | 7 618 | 8 103 | 8 791 | 9 297 | 10 378 | 13 387 | 10 449 |
| Long-term debt | 7 766 | 7 571 | 9 028 | 22 644 | 21 819 | 20 758 | 21 040 | 19 803 | 18 615 | 17 403 | 23 105 | 21 594 | 20 035 | 18 521 | 17 001 | 15 854 | 13 709 | 0 |
| Short-term debt | 21 | 167 | 8 424 | 707 | 1 757 | 2 444 | 3 243 | 2 698 | 1 707 | 1 616 | 1 996 | 1 691 | 1 858 | 2 516 | 3 233 | 17 082 | 5 114 | 5 845 |
| Total debt | 7 787 | 7 739 | 17 452 | 23 351 | 23 575 | 23 202 | 24 283 | 22 501 | 20 322 | 19 020 | 25 101 | 23 285 | 21 894 | 21 037 | 20 234 | 32 936 | 18 823 | 17 470 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elwaro Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Stiansen | Board of Directors | 0 companies |
| Ken Ronnie Osuldsen Jørgensen | Board of Directors | 0 companies |
| Ronny Jørgensen | Chairman | 0 companies |
| Oddbjørn Øygarden | Chairman | 0 companies |
| Marcus Osuldsen | Board of Directors | 0 companies |