| Revenue | NOK 14K | -98% |
| EBITDA | NOK -166K | +80% |
| Net profit | NOK -1,8M | -235% |
| Total assets | NOK 26,8M | -8% |
| Equity | NOK 25,8M | -10% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 47 | 45 | 45 | 45 | 61 | 61 | 61 | 61 | 61 | 57 | 57 | 14 | 14 | 700 | 14 |
| Staff expenses | −264 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 |
| EBITDA | −934 | −943 | −629 | −337 | −237 | −243 | −69 | −128 | −55 | −31 | −35 | −43 | −83 | −105 | −833 | −166 |
| Depreciation & amort. | −76 | −74 | −76 | −57 | −52 | −47 | −55 | −37 | −40 | −37 | −33 | −41 | −26 | −24 | −24 | −24 |
| EBIT | −1 009 | −1 017 | −704 | −394 | −289 | −290 | −124 | −166 | −95 | −68 | −69 | −84 | −110 | −129 | −857 | −191 |
| Net financials | 271 | 540 | 249 | 208 | 802 | 552 | 152 | 161 | 97 | 238 | 452 | 601 | 924 | −17 | 330 | −1 523 |
| Profit before tax | −739 | −477 | −455 | −186 | 513 | 261 | 28 | −4 | 2 | 170 | 383 | 517 | 815 | −146 | −528 | −1 714 |
| Tax | −259 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 54 |
| Net profit | −480 | −477 | −455 | −186 | 513 | 261 | 28 | −4 | 2 | 170 | 383 | 517 | 815 | −146 | −528 | −1 768 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 320 | 33 766 | 32 794 | 32 117 | 32 162 | 31 935 | 31 510 | 31 278 | 31 012 | 30 800 | 30 809 | 31 321 | 30 973 | 30 406 | 29 216 | 26 835 |
| Equity | 34 165 | 33 196 | 32 249 | 31 595 | 31 658 | 31 469 | 31 272 | 31 010 | 30 625 | 30 420 | 30 383 | 30 480 | 30 545 | 29 730 | 28 540 | 25 752 |
| Long-term debt | 15 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 155 | 570 | 545 | 522 | 504 | 465 | 238 | 268 | 388 | 380 | 426 | 840 | 427 | 676 | 676 | 1 083 |
| Total debt | 15 155 | 570 | 545 | 522 | 504 | 465 | 238 | 268 | 388 | 380 | 426 | 840 | 427 | 676 | 676 | 1 083 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.4% | 4.4% | 2024 | |
| Individual | 4.4% | 4.4% | 2024 | |
| Individual | 4.4% | 4.4% | 2024 | |
| Individual | 4.4% | 4.4% | 2024 | |
| Individual | 4.4% | 4.4% | 2024 | |
| Individual | 4.4% | 4.4% | 2024 | |
| Individual | 4.4% | 4.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Amund Nylund | Chief Executive Officer | 0 companies |
| Elisabeth Nylund | Chairman | 0 companies |
| Eli Goldfine | Board of Directors | 0 companies |