| Revenue | NOK 610K | +0% |
| EBITDA | NOK 82K | -72% |
| Net profit | NOK -238K | +21% |
| Total assets | NOK 5M | -11% |
| Equity | NOK 264K | -46% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 282 | 255 | 342 | 346 | 721 | 700 | 718 | 655 | 644 | 588 | 563 | 609 | 610 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 | −37 | −60 | −4 | −0 | −36 | −31 | −54 | −101 |
| EBITDA | 192 | 124 | 244 | 229 | 528 | 314 | 265 | 365 | 422 | 320 | 327 | 294 | 82 |
| Depreciation & amort. | −91 | −89 | −89 | −94 | −152 | −132 | −173 | −169 | −169 | −169 | −169 | −169 | −169 |
| EBIT | 101 | 35 | 155 | 135 | 376 | 182 | 92 | 196 | 252 | 150 | 158 | 125 | −87 |
| Net financials | −111 | −122 | −70 | 408 | −103 | −98 | −131 | −124 | −116 | −107 | −117 | −401 | −151 |
| Profit before tax | −10 | −87 | 85 | 542 | 273 | 84 | −39 | 71 | 136 | 43 | 41 | −275 | −238 |
| Tax | −0 | −0 | −0 | 152 | 92 | 36 | 17 | 40 | 57 | 36 | 36 | 26 | −0 |
| Net profit | −10 | −87 | 85 | 390 | 181 | 48 | −56 | 31 | 79 | 8 | 6 | −301 | −238 |
| Item | 2008 | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 071 | 2 139 | 1 804 | 5 866 | 5 990 | 5 460 | 6 565 | 6 426 | 6 390 | 6 077 | 5 918 | 5 549 | 4 964 |
| Equity | 255 | 168 | 284 | 674 | 855 | 903 | 847 | 763 | 778 | 786 | 791 | 490 | 264 |
| Long-term debt | 1 787 | 1 962 | 1 425 | 4 547 | 4 432 | 4 223 | 5 369 | 5 231 | 5 117 | 4 732 | 4 597 | 4 512 | 4 594 |
| Short-term debt | 29 | 9 | 95 | 645 | 703 | 334 | 350 | 432 | 495 | 559 | 530 | 547 | 105 |
| Total debt | 1 816 | 1 971 | 1 521 | 5 193 | 5 136 | 4 557 | 5 719 | 5 663 | 5 612 | 5 291 | 5 127 | 5 058 | 4 700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Deputy Member | Deputy Member | 2005 | — | — |
TA Accountant | Accountant | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Eli Dybvik | Deputy Member | 0 companies |
| Tone Aurstad | Accountant | 0 companies |
| Sigurd Arne Refvik | Chairman | 0 companies |