| Revenue | NOK 5K | +13% |
| EBITDA | NOK -36K | -57% |
| Net profit | NOK -50K | -30% |
| Total assets | NOK 208K | -12% |
| Equity | NOK 184K | -21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 0 | 0 | 62 | 73 | 84 | 150 | 106 | 181 | 52 | 51 | 98 | 14 | 4 | 5 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −28 | −29 | −6 | −16 | −76 | −31 | 27 | −26 | 43 | −31 | 2 | −26 | −25 | −23 | −36 |
| Depreciation & amort. | −14 | −14 | −11 | −59 | −71 | −71 | −71 | −71 | −62 | −9 | −10 | −25 | −24 | −16 | −15 |
| EBIT | −41 | −42 | −18 | −75 | −147 | −101 | −44 | −97 | −18 | −40 | −8 | −51 | −49 | −39 | −50 |
| Net financials | 0 | −0 | −1 | −19 | −31 | −29 | −2 | 3 | 3 | 2 | 3 | 0 | 0 | 0 | 0 |
| Profit before tax | −41 | −43 | −18 | −94 | −178 | −131 | −45 | −95 | −15 | −38 | −5 | −51 | −49 | −38 | −50 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −41 | −43 | −18 | −94 | −178 | −131 | −45 | −95 | −15 | −38 | −5 | −51 | −49 | −38 | −50 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43 | 17 | 5 | 846 | 637 | 521 | 555 | 567 | 519 | 416 | 373 | 320 | 272 | 235 | 208 |
| Equity | 33 | −10 | −28 | 78 | −100 | −231 | −276 | 429 | 414 | 376 | 371 | 320 | 272 | 233 | 184 |
| Long-term debt | 0 | 0 | 0 | 379 | 341 | 299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 27 | 33 | 389 | 397 | 453 | 831 | 138 | 105 | 39 | 2 | 0 | 0 | 2 | 25 |
| Total debt | 10 | 27 | 33 | 768 | 737 | 752 | 831 | 138 | 105 | 39 | 2 | 0 | 0 | 2 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik M Ormbostad | Deputy Member | 0 companies |
| Øystein Sulebak Ormbostad | Chairman | 0 companies |