| Revenue | NOK 0 | — |
| EBITDA | NOK -4,1M | -19% |
| Net profit | NOK 495K | -100% |
| Total assets | NOK 138,3M | -21% |
| Equity | NOK 137,2M | -21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 729 | 41 | 168 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −62 | −298 | −172 | −644 | −118 | −888 | −751 | −966 | −1 017 | −37 | −1 053 | −625 | −1 447 | −1 554 | −783 | −3 440 | −4 081 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −30 | −161 | −1 533 |
| EBIT | −62 | −298 | −172 | −644 | −118 | −888 | −751 | −966 | −1 017 | −40 | −1 053 | −625 | −1 447 | −1 554 | −813 | −3 601 | −5 615 |
| Net financials | 1 282 | 1 563 | 7 420 | 32 321 | 22 307 | 576 | −26 978 | 18 442 | −22 441 | 18 559 | 48 794 | 10 074 | 89 184 | −44 424 | 1 126 | 102 844 | 6 110 |
| Profit before tax | 1 220 | 1 265 | 7 248 | 31 677 | 22 189 | −312 | −27 729 | 17 476 | −23 458 | 18 519 | 47 741 | 9 450 | 87 737 | −45 978 | 313 | 99 243 | 495 |
| Tax | 4 | 39 | 46 | 304 | 210 | 21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 216 | 1 226 | 7 202 | 31 373 | 21 979 | −334 | −27 729 | 17 476 | −23 458 | 18 519 | 47 741 | 9 450 | 87 737 | −45 978 | 313 | 99 243 | 495 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 971 | 4 194 | 10 542 | 41 755 | 63 587 | 63 811 | 154 545 | 507 880 | 696 258 | 802 768 | 1 111 350 | 1 268 900 | 1 486 752 | 321 578 | 85 642 | 174 390 | 138 250 |
| Equity | 1 497 | 2 724 | 9 926 | 41 298 | 63 377 | 63 043 | 35 314 | 44 790 | 24 211 | 29 129 | 66 870 | 66 319 | 144 057 | 83 335 | 83 647 | 174 390 | 137 235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 119 091 | 459 801 | 399 000 | 271 598 | 1 034 062 | 1 190 224 | 1 319 829 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 474 | 1 470 | 571 | 457 | 210 | 768 | 140 | 3 289 | 1 449 | 502 042 | 10 419 | 12 356 | 22 865 | 238 243 | 1 994 | 0 | 1 015 |
| Total debt | 1 474 | 1 470 | 616 | 457 | 210 | 768 | 119 231 | 463 090 | 400 449 | 773 639 | 1 044 480 | 1 202 580 | 1 342 695 | 238 243 | 1 994 | 0 | 1 015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anette Rønnestad Nærbø | Deputy Member | 0 companies |
| Peder Nærbø | Chairman | 0 companies |