| Revenue | NOK 995K | +19% |
| EBITDA | NOK 787K | +10% |
| Net profit | NOK 17K | -70% |
| Total assets | NOK 4M | +41% |
| Equity | NOK 1,1M | +2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 537 | 510 | 509 | 515 | 565 | 575 | 765 | 795 | 857 | 835 | 835 | 735 | 810 | 810 | 835 | 835 | 995 |
| Staff expenses | −23 | −10 | −14 | −17 | −20 | −20 | −23 | −31 | −34 | −19 | −18 | −17 | −16 | −22 | −25 | −33 | −53 |
| EBITDA | 466 | 455 | 452 | 452 | 508 | 515 | 688 | 675 | 745 | 737 | 741 | 635 | 714 | 707 | 663 | 715 | 787 |
| Depreciation & amort. | −275 | −272 | −271 | −271 | −270 | −365 | −461 | −476 | −517 | −508 | −504 | −503 | −510 | −510 | −526 | −538 | −600 |
| EBIT | 191 | 183 | 180 | 181 | 238 | 150 | 226 | 198 | 228 | 230 | 237 | 132 | 203 | 197 | 137 | 178 | 188 |
| Net financials | −211 | −135 | −129 | −131 | −147 | −177 | −137 | −170 | −168 | −159 | −138 | −125 | −77 | −60 | −67 | −104 | −166 |
| Profit before tax | −20 | 48 | 51 | 50 | 90 | −28 | 90 | 28 | 60 | 70 | 99 | 7 | 126 | 137 | 70 | 73 | 22 |
| Tax | −6 | 13 | 14 | 14 | 25 | −9 | 24 | 3 | 14 | 17 | 25 | 2 | 28 | 30 | 15 | 16 | 5 |
| Net profit | −14 | 35 | 37 | 36 | 65 | −19 | 66 | 25 | 46 | 53 | 74 | 6 | 98 | 107 | 54 | 57 | 17 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 000 | 4 839 | 4 602 | 4 378 | 4 452 | 6 410 | 5 589 | 5 785 | 5 182 | 4 650 | 4 187 | 3 579 | 3 192 | 2 710 | 3 033 | 2 806 | 3 969 |
| Equity | 929 | 926 | 913 | 949 | 915 | 846 | 861 | 836 | 832 | 834 | 859 | 864 | 913 | 970 | 1 024 | 1 081 | 1 098 |
| Long-term debt | 4 006 | 3 812 | 3 590 | 3 373 | 3 160 | 4 927 | 4 550 | 4 651 | 4 143 | 3 632 | 3 129 | 2 614 | 2 079 | 1 528 | 1 836 | 1 575 | 2 669 |
| Short-term debt | 64 | 101 | 100 | 56 | 377 | 638 | 178 | 298 | 208 | 183 | 198 | 100 | 201 | 212 | 173 | 149 | 202 |
| Total debt | 4 071 | 3 913 | 3 689 | 3 429 | 3 537 | 5 565 | 4 728 | 4 949 | 4 351 | 3 816 | 3 328 | 2 714 | 2 280 | 1 740 | 2 009 | 1 724 | 2 871 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lidvin Olav Hage | Chief Executive Officer | 0 companies |
| Anders Olav Valaker | Board of Directors | 0 companies |
| Per Atle Kjøllesdal | Chairman | 0 companies |