| Revenue | NOK 86K | +8% |
| EBITDA | NOK -2M | +6% |
| Net profit | NOK 3,1M | -55% |
| Total assets | NOK 80,3M | -6% |
| Equity | NOK 79,9M | +4% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 3 715 | 4 168 | 1 884 | 3 793 | 2 780 | 3 038 | 2 599 | 2 814 | 2 672 | 2 700 | 1 386 | 1 336 | 209 | 88 | 83 | 79 | 86 |
| Staff expenses | −0 | −0 | −1 352 | −1 331 | −1 340 | −1 389 | −1 470 | −1 397 | −1 388 | −1 577 | −1 599 | −1 643 | −1 680 | −1 720 | −1 786 | −1 851 | −1 985 | −2 093 | −1 961 |
| EBITDA | 0 | 0 | 1 948 | 2 382 | 229 | 2 072 | 1 045 | 1 398 | 1 011 | 970 | 693 | 619 | −504 | −1 636 | −1 703 | −1 913 | −2 034 | −2 108 | −1 990 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −18 | −18 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 1 948 | 2 382 | 229 | 2 072 | 1 045 | 1 398 | 1 010 | 952 | 675 | 602 | −504 | −1 636 | −1 703 | −1 913 | −2 034 | −2 108 | −1 990 |
| Net financials | 0 | 0 | 4 113 | 2 109 | −323 | 1 519 | 1 775 | 7 456 | 8 336 | 7 829 | 20 034 | 7 649 | 38 347 | 2 262 | 3 198 | −1 509 | 5 805 | 8 933 | 5 088 |
| Profit before tax | 0 | 0 | 6 061 | 4 491 | −94 | 3 591 | 2 820 | 8 854 | 9 346 | 8 781 | 20 709 | 8 251 | 37 843 | 626 | 1 494 | −3 422 | 3 771 | 6 825 | 3 097 |
| Tax | −0 | −0 | 628 | 701 | 117 | 499 | 424 | 578 | 440 | 69 | 197 | −2 | 123 | −100 | −101 | 200 | −458 | −0 | −0 |
| Net profit | 0 | 0 | 5 433 | 3 790 | −211 | 3 092 | 2 396 | 8 276 | 8 906 | 8 712 | 20 511 | 8 252 | 37 720 | 727 | 1 595 | −3 621 | 4 229 | 6 825 | 3 097 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 16 131 | 17 073 | 12 959 | 16 122 | 14 366 | 16 769 | 18 801 | 20 585 | 37 242 | 40 617 | 75 608 | 74 044 | 75 660 | 68 057 | 82 311 | 85 153 | 80 290 |
| Equity | — | — | 12 097 | 12 887 | 12 176 | 11 268 | 7 664 | 7 940 | 10 845 | 15 558 | 32 069 | 36 321 | 73 041 | 73 768 | 71 363 | 67 742 | 77 982 | 76 807 | 79 905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 4 013 | 4 180 | 784 | 4 855 | 6 702 | 8 773 | 7 915 | 5 027 | 5 174 | 4 295 | 2 567 | 276 | 4 297 | 315 | 4 329 | 8 346 | 385 |
| Total debt | 0 | 0 | 4 034 | 4 186 | 784 | 4 855 | 6 702 | 8 830 | 7 956 | 5 027 | 5 174 | 4 295 | 2 567 | 276 | 4 297 | 315 | 4 329 | 8 346 | 385 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Care Investment As | Company | 50.0% | 50.0% | 2022 |
Ruan Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Andersen | Chairman | 0 companies |
| Ernst Høva | Board of Directors | 0 companies |