| Revenue | NOK 14,2M | +12% |
| EBITDA | NOK 1,2M | +14% |
| Net profit | NOK 566K | +42% |
| Total assets | NOK 9,9M | +2% |
| Equity | NOK 7,6M | +8% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 340 | 9 563 | 9 888 | 11 806 | 12 132 | 12 008 | 14 664 | 16 588 | 16 314 | 17 411 | 19 044 | 19 270 | 13 903 | 13 783 | 14 111 | 12 661 | 14 179 |
| Staff expenses | −3 610 | −4 087 | −3 738 | −4 740 | −5 348 | −5 499 | −7 150 | −7 960 | −7 527 | −7 201 | −7 169 | −7 218 | −4 831 | −4 777 | −4 590 | −4 478 | −4 833 |
| EBITDA | 1 401 | 1 295 | 1 729 | 1 733 | 1 562 | 714 | −293 | 1 582 | 1 919 | 1 983 | 2 000 | 1 961 | 1 954 | 1 693 | 996 | 1 091 | 1 241 |
| Depreciation & amort. | −579 | −673 | −719 | −850 | −822 | −834 | −846 | −864 | −1 050 | −1 089 | −1 083 | −1 028 | −740 | −712 | −641 | −521 | −486 |
| EBIT | 822 | 622 | 1 010 | 883 | 741 | −120 | −1 139 | 718 | 869 | 894 | 917 | 933 | 1 213 | 980 | 355 | 570 | 755 |
| Net financials | −718 | −513 | −557 | −487 | −501 | −347 | −315 | −288 | −384 | −424 | −332 | −276 | −252 | −189 | −142 | −59 | −28 |
| Profit before tax | 104 | 108 | 453 | 396 | 240 | −467 | −1 454 | 430 | 485 | 470 | 585 | 658 | 961 | 791 | 213 | 511 | 727 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 139 | 48 | 112 | 160 |
| Net profit | 104 | 108 | 453 | 396 | 240 | −467 | −1 454 | 430 | 485 | 470 | 585 | 658 | 961 | 652 | 165 | 398 | 566 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 096 | 9 150 | 9 354 | 9 400 | 10 795 | 10 250 | 9 577 | 12 378 | 14 035 | 13 927 | 13 214 | 12 682 | 12 158 | 12 071 | 9 954 | 9 704 | 9 908 |
| Equity | −1 558 | −1 450 | −997 | 998 | 1 238 | 771 | 1 717 | 2 646 | 3 131 | 3 601 | 4 186 | 4 843 | 5 804 | 6 456 | 6 621 | 7 020 | 7 586 |
| Long-term debt | 0 | 8 735 | 0 | 0 | 0 | 3 924 | 3 171 | 4 113 | 4 755 | 3 248 | 2 457 | 1 858 | 2 527 | 1 831 | 1 043 | 673 | 479 |
| Short-term debt | 1 752 | 1 865 | 2 460 | 3 103 | 5 184 | 5 555 | 4 689 | 5 619 | 6 149 | 7 078 | 6 571 | 5 981 | 3 827 | 3 784 | 2 289 | 2 011 | 1 844 |
| Total debt | 10 655 | 10 600 | 10 351 | 8 402 | 9 557 | 9 479 | 7 860 | 9 731 | 10 904 | 10 325 | 9 028 | 7 839 | 6 354 | 5 615 | 3 332 | 2 684 | 2 323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ingeniør Bjørn Rotheim As | Company | 41.1% | 41.1% | 2024 |
Edab Industrilackering Ab | Company | 34.2% | 34.2% | 2024 |
Eskoleia Holding As | Company | 10.1% | 10.1% | 2022 |
Eskoleia As | Company | 10.1% | 10.1% | 2023 |
Edab Eiendom As | Company | 10.0% | 10.0% | 2024 |
Abc Solutions Holding As | Company | 6.3% | 6.3% | 2024 |
Emv Construction As | Company | 6.3% | 6.3% | 2024 |
Rosso Engineering Ab | Company | 1.7% | 1.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Göran Marcus Lindström | Chief Executive Officer | 0 companies |
| Bjørn Rotheim | Board of Directors | 0 companies |
| Bengt Åke Ekman | Board of Directors | 0 companies |
| Nils Morten Rotheim | Chairman | 0 companies |
| Thor Torp | Board of Directors | 0 companies |