| Revenue | NOK 10,9M | +7% |
| EBITDA | NOK 591K | +391% |
| Net profit | NOK 516K | +542% |
| Total assets | NOK 5,1M | +10% |
| Equity | NOK 3M | +21% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 466 | 7 743 | 9 040 | 10 239 | 10 923 |
| Staff expenses | −3 645 | −4 417 | −4 093 | −4 940 | −4 871 |
| EBITDA | 132 | 781 | 1 253 | 120 | 591 |
| Depreciation & amort. | −43 | −33 | −19 | −26 | −35 |
| EBIT | 90 | 748 | 1 234 | 94 | 556 |
| Net financials | 2 | 1 | 2 | 4 | 105 |
| Profit before tax | 91 | 749 | 1 236 | 98 | 661 |
| Tax | 22 | 169 | 273 | 17 | 146 |
| Net profit | 69 | 581 | 963 | 80 | 516 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 986 | 4 320 | 5 322 | 4 677 | 5 138 |
| Equity | 833 | 1 414 | 2 377 | 2 457 | 2 973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 152 | 2 906 | 2 945 | 2 220 | 2 165 |
| Total debt | 1 152 | 2 906 | 2 945 | 2 220 | 2 165 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2005 | |
| Board of Directors | 2005 | |
| Chairman | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33% | 33.33% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Merete Myhre | Chief Executive Officer | 0 companies |
| Ole Aksel Nicolay Vold | Board of Directors | 0 companies |
| Bjørn Gunnar Nesse | Board of Directors | 0 companies |
| Caroline Christina Birgitta Wahlstrøm Nesse | Chairman | 0 companies |