| Revenue | NOK 76,2M | -32% |
| EBITDA | NOK 2,4M | -51% |
| Net profit | NOK 1,5M | -56% |
| Total assets | NOK 28,9M | +3% |
| Equity | NOK 8,1M | -21% |
| Employees | 33 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 82 686 | 140 009 | 109 226 | 111 369 | 76 195 |
| Staff expenses | −21 923 | −24 524 | −30 129 | −27 331 | −21 022 |
| EBITDA | 889 | 13 286 | 2 194 | 4 790 | 2 370 |
| Depreciation & amort. | −195 | −279 | −306 | −374 | −347 |
| EBIT | 694 | 13 007 | 1 889 | 4 417 | 2 023 |
| Net financials | −5 006 | −905 | −178 | −93 | −98 |
| Profit before tax | −4 312 | 12 102 | 1 711 | 4 324 | 1 925 |
| Tax | 275 | 2 664 | 384 | 913 | 428 |
| Net profit | −4 587 | 9 438 | 1 327 | 3 411 | 1 497 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20 881 | 36 514 | 34 670 | 28 135 | 28 875 |
| Equity | 2 588 | 7 526 | 7 353 | 10 163 | 8 070 |
| Long-term debt | 5 129 | 6 010 | 2 596 | 3 103 | 2 021 |
| Short-term debt | 13 165 | 22 978 | 24 722 | 14 868 | 18 784 |
| Total debt | 18 293 | 28 988 | 27 317 | 17 971 | 20 805 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RÅ Chief Executive Officer | Chief Executive Officer | 2024 |
RB Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
MH Deputy Member | Deputy Member | 2019 – 2024 |
RS Deputy Member | Deputy Member | 2019 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33% | 33.33% | 2022 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 33.33% | 33.33% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Åge Bjotveit | Chief Executive Officer | 0 companies |
| Marius Haaland Bergman | Deputy Member | 0 companies |
| Rune Steinsøy | Deputy Member | 0 companies |
| Roger Bergman | Deputy Member | 0 companies |
| Odd Inge Olsen | Chairman | 0 companies |
| Anne Margrethe Haaland Bergman | Board of Directors | 0 companies |
| Roy Oddvar Olsen | Board of Directors | 0 companies |
| Jan Arild Steinsøy | Chairman | 0 companies |