| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | -43% |
| Net profit | NOK 113K | +17% |
| Total assets | NOK 4,2M | +3% |
| Equity | NOK 4,1M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −13 | −23 | −61 | −16 | −29 | −9 | −7 | −16 | −7 | −12 | −5 | −6 | −5 | −6 | −6 | −8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −13 | −23 | −61 | −16 | −29 | −9 | −7 | −16 | −7 | −12 | −5 | −6 | −5 | −6 | −6 | −8 |
| Net financials | 52 | 2 730 | 29 | 2 829 | 536 | 54 | 555 | 40 | 527 | 326 | 327 | 34 | 18 | 308 | 39 | 129 | 153 |
| Profit before tax | 39 | 2 717 | 6 | 2 767 | 521 | 25 | 546 | 33 | 512 | 318 | 316 | 29 | 12 | 303 | 33 | 124 | 145 |
| Tax | 11 | 760 | 7 | 775 | 10 | 6 | 16 | 7 | 6 | 6 | 5 | 6 | 3 | 3 | 7 | 27 | 32 |
| Net profit | 28 | 1 957 | −0 | 1 992 | 511 | 20 | 529 | 26 | 506 | 312 | 311 | 22 | 10 | 300 | 26 | 96 | 113 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 033 | 5 936 | 4 440 | 7 199 | 3 441 | 3 450 | 3 977 | 3 990 | 4 484 | 4 794 | 5 102 | 3 623 | 3 646 | 3 945 | 3 974 | 4 089 | 4 206 |
| Equity | — | 4 259 | — | 5 731 | 3 376 | 3 396 | 3 925 | 3 951 | 4 457 | 4 769 | 5 080 | 3 602 | 3 611 | 3 912 | 3 938 | 4 034 | 4 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 48 | 34 | 31 | 20 | 19 | 14 | 11 | 7 | 6 | 5 | 4 | 3 | 0 |
| Short-term debt | 511 | 1 111 | 44 | 1 358 | 17 | 20 | 21 | 19 | 8 | 11 | 11 | 13 | 29 | 28 | 33 | 52 | 59 |
| Total debt | 731 | 1 678 | 181 | 1 468 | 65 | 54 | 52 | 39 | 27 | 25 | 22 | 21 | 34 | 33 | 36 | 55 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arnt-Ove Korneliussen | Deputy Member | 0 companies |
| Kristian Birger Korneliussen | Chairman | 0 companies |
| Gerd Bareksten | Board of Directors | 0 companies |