| Revenue | NOK 2,8M | +7% |
| EBITDA | NOK 1,9M | +48% |
| Net profit | NOK 25M | +1690% |
| Total assets | NOK 62,2M | +66% |
| Equity | NOK 35,4M | +241% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 886 | 4 859 | 4 929 | 5 036 | 5 073 | 5 107 | 5 237 | 1 363 | 3 650 | 1 507 | 1 887 | 2 750 | 1 564 | 87 529 | 32 692 | 2 595 | 2 764 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −69 | −751 | −2 | −610 | −400 | −1 235 | −1 968 | −2 106 | −125 | −1 671 | −315 | −360 |
| EBITDA | 4 669 | 4 539 | 4 502 | 4 695 | 4 562 | 4 385 | 4 006 | −15 938 | 2 923 | 967 | −2 162 | 462 | −4 100 | −7 139 | 5 739 | 1 288 | 1 907 |
| Depreciation & amort. | −103 | −109 | −153 | −154 | −154 | −154 | −154 | −154 | −154 | −154 | −179 | −194 | −108 | −365 | −1 365 | −1 462 | −1 785 |
| EBIT | 4 567 | 4 430 | 4 349 | 4 541 | 4 408 | 4 231 | 3 852 | −16 092 | 2 769 | 813 | −2 341 | 268 | −4 208 | −7 504 | 4 374 | −174 | 122 |
| Net financials | −5 011 | −2 215 | −2 059 | −1 740 | −1 903 | −1 871 | −1 735 | −83 | 215 | −103 | −997 | −3 246 | −3 894 | −3 200 | 17 194 | −1 398 | 24 869 |
| Profit before tax | −444 | 2 214 | 2 290 | 2 801 | 2 505 | 2 360 | 2 117 | −16 175 | 2 985 | 710 | −3 337 | −2 978 | −8 102 | −10 704 | 21 568 | −1 571 | 24 991 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 157 | 218 | −289 | −0 | −2 879 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −444 | 2 214 | 2 290 | 2 801 | 2 505 | 2 360 | 2 117 | −11 018 | 2 766 | 999 | −3 337 | −99 | −8 102 | −10 704 | 21 568 | −1 571 | 24 991 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 77 383 | 76 269 | 76 140 | 84 739 | 77 032 | 77 333 | 77 830 | 32 367 | 32 856 | 33 055 | 49 472 | 80 549 | 140 907 | 51 341 | 46 854 | 37 535 | 62 223 |
| Equity | 11 281 | 13 495 | 15 785 | 18 586 | 21 092 | 22 451 | 23 068 | 10 551 | 11 817 | 12 616 | 9 278 | 9 179 | 1 077 | −9 627 | 11 941 | 10 369 | 35 360 |
| Long-term debt | 50 479 | 49 477 | 48 465 | 55 097 | 54 843 | 54 579 | 54 078 | 21 479 | 20 814 | 20 231 | 39 979 | 37 100 | 37 100 | 52 400 | 22 900 | 22 900 | 22 900 |
| Short-term debt | 15 623 | 13 297 | 11 890 | 11 056 | 1 097 | 302 | 684 | 338 | 225 | 208 | 214 | 34 270 | 102 731 | 8 568 | 12 013 | 4 265 | 3 963 |
| Total debt | 66 102 | 62 774 | 60 355 | 66 153 | 55 940 | 54 881 | 54 762 | 21 817 | 21 039 | 20 439 | 40 193 | 71 370 | 139 831 | 60 968 | 34 913 | 27 165 | 26 863 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arve Frøisland Eid | Chairman | 0 companies |