| Revenue | NOK 2,6M | -6% |
| EBITDA | NOK 28K | +105% |
| Net profit | NOK 598K | -88% |
| Total assets | NOK 26,6M | +2% |
| Equity | NOK 26M | +2% |
| Employees | 3 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 084 | 7 039 | 7 518 | 8 079 | 5 886 | 4 652 | 4 362 | 6 289 | 4 730 | 4 151 | 8 061 | 14 779 | 2 735 | 2 559 |
| Staff expenses | −1 823 | −1 926 | −1 965 | −2 209 | −2 167 | −1 744 | −1 791 | −1 812 | −1 846 | −1 745 | −1 841 | −2 038 | −2 989 | −2 182 |
| EBITDA | 2 417 | 3 849 | 4 517 | 4 863 | 2 742 | 2 048 | 1 913 | 3 603 | −4 430 | 1 232 | 13 137 | 12 080 | −563 | 28 |
| Depreciation & amort. | −33 | −13 | −21 | −31 | −27 | −27 | −27 | −12 | −5 | −9 | −9 | −7 | −11 | −15 |
| EBIT | 2 384 | 3 836 | 4 496 | 4 832 | 2 715 | 2 021 | 1 886 | 3 591 | −4 435 | 1 223 | 13 127 | 12 072 | −574 | 14 |
| Net financials | 64 | −101 | 108 | 2 953 | 2 490 | 710 | 468 | 1 067 | −1 177 | 16 551 | 6 693 | 8 233 | 5 357 | 584 |
| Profit before tax | 2 448 | 3 735 | 4 604 | 7 785 | 5 205 | 2 731 | 2 354 | 4 658 | −5 612 | 17 774 | 19 821 | 20 306 | 4 783 | 598 |
| Tax | 616 | 1 051 | 1 255 | 1 653 | 1 083 | 630 | 544 | 1 019 | 561 | 495 | 1 347 | 2 712 | −0 | 0 |
| Net profit | 1 833 | 2 684 | 3 349 | 6 132 | 4 122 | 2 102 | 1 810 | 3 639 | −6 172 | 17 279 | 18 474 | 17 593 | 4 783 | 598 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 981 | 12 020 | 13 659 | 41 119 | 40 263 | 38 798 | 39 160 | 34 710 | 27 148 | 53 293 | 20 752 | 23 785 | 26 073 | 26 565 |
| Equity | 6 994 | 8 678 | 8 801 | 34 634 | 35 828 | 36 041 | 37 851 | 29 975 | 20 052 | 20 331 | 6 050 | 20 644 | 25 427 | 26 024 |
| Long-term debt | 0 | 753 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 219 | 2 588 | 4 857 | 6 485 | 4 435 | 2 757 | 1 309 | 4 735 | 7 095 | 32 962 | 14 702 | 3 141 | 646 | 541 |
| Total debt | 1 987 | 3 342 | 4 858 | 6 485 | 4 435 | 2 757 | 1 309 | 4 735 | 7 095 | 32 962 | 14 702 | 3 141 | 646 | 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Deputy Member | Deputy Member | 2005 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gry Berg | Deputy Member | 0 companies |
| Thomas Berg | Chief Executive Officer | 0 companies |