| Revenue | NOK 0 | — |
| EBITDA | NOK -1,2M | -5% |
| Net profit | NOK 17,7M | -12% |
| Total assets | NOK 150M | +12% |
| Equity | NOK 144,2M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 39 | 59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −50 | −76 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −913 | −913 |
| EBITDA | −43 | −48 | −45 | −62 | −57 | −57 | −131 | −32 | −246 | −57 | −71 | −66 | −95 | −169 | −157 | −1 127 | −1 182 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −43 | −48 | −45 | −62 | −57 | −57 | −131 | −32 | −246 | −57 | −71 | −66 | −95 | −169 | −157 | −1 127 | −1 182 |
| Net financials | −2 685 | 2 991 | −1 379 | 10 695 | 271 | 10 206 | 9 317 | 5 959 | 5 116 | 14 034 | 5 676 | 18 500 | 2 419 | 18 164 | 31 045 | 21 759 | 19 235 |
| Profit before tax | −2 728 | 2 943 | −1 425 | 10 633 | 214 | 10 149 | 9 186 | 5 927 | 4 870 | 13 977 | 5 605 | 18 435 | 2 323 | 17 994 | 30 888 | 20 632 | 18 053 |
| Tax | −336 | −0 | −0 | −478 | −104 | 1 377 | −607 | 62 | 152 | 265 | 309 | 326 | 125 | 159 | 587 | 375 | 328 |
| Net profit | −2 392 | 2 943 | −1 425 | 11 110 | 318 | 8 772 | 9 793 | 5 865 | 4 719 | 13 712 | 5 296 | 18 109 | 2 198 | 17 835 | 30 301 | 20 257 | 17 725 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 498 | 34 554 | 40 525 | 43 436 | 42 754 | 48 084 | 57 412 | 57 192 | 62 055 | 75 010 | 75 920 | 91 478 | 88 874 | 98 044 | 128 003 | 134 150 | 149 988 |
| Equity | 26 607 | 26 950 | 22 325 | 33 436 | 32 754 | 41 526 | 51 319 | 57 184 | 61 032 | 74 744 | 73 080 | 86 549 | 84 399 | 97 014 | 112 415 | 131 022 | 144 172 |
| Long-term debt | 0 | 5 003 | 15 000 | 10 000 | 9 000 | 6 532 | 6 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 891 | 2 601 | 3 200 | 0 | 1 000 | 25 | 93 | 8 | 1 023 | 265 | 2 839 | 4 929 | 4 475 | 1 030 | 15 589 | 3 128 | 5 816 |
| Total debt | 1 891 | 7 604 | 18 200 | 10 000 | 10 000 | 6 558 | 6 093 | 8 | 1 023 | 265 | 2 839 | 4 929 | 4 475 | 1 030 | 15 589 | 3 128 | 5 816 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Minmar As | Company | 13.9% | 13.9% | 2024 |
Vilmart As | Company | 13.9% | 13.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd-Willy Martinsen | Deputy Member | 0 companies |
| Vilde Martinsen | Board of Directors | 0 companies |
| Mina Martinsen | Board of Directors | 0 companies |
| Harald Martinsen | Chairman | 0 companies |
| Tone Bollvåg Martinsen | Board of Directors | 0 companies |